| Revenue | DKK -5K | +7% |
| EBITDA | DKK -5K | -7% |
| Net profit | DKK -37K | -277% |
| Total assets | DKK 501K | -58% |
| Equity | DKK 498K | -58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | -3 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -4 | -5 |
| Net financials | -132 | 29 | 418 | -128 | -76 | 331 | 263 | 459 | 616 | 730 | 504 | 547 | -5 | -32 |
| Profit before tax | -103 | 29 | 418 | -128 | -76 | 331 | 263 | 459 | 616 | 730 | 504 | 544 | -10 | -37 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -65 | -1 | -0 | -0 |
| Net profit | -103 | 29 | 418 | -128 | -76 | 331 | 263 | 459 | 616 | 750 | 569 | 545 | -10 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.104 | 1.212 | 240 | 113 | 37 | 368 | 631 | 1.089 | 1.706 | 2.456 | 3.005 | 1.347 | 1.187 | 501 |
| Equity | -207 | -178 | 240 | 113 | 37 | 368 | 631 | 889 | 1.306 | 1.206 | 1.775 | 1.344 | 1.184 | 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.311 | 1.390 | 0 | 0 | 0 | 0 | 0 | 200 | 400 | 1.250 | 1.230 | 3 | 3 | 3 |
| Total debt | 1.311 | 1.390 | 0 | 0 | 0 | 0 | 0 | 200 | 400 | 1.250 | 1.230 | 3 | 3 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2006 | — | — |
LN Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM JENSEN ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Jensen | Management | 0 companies |
| Lone Nystrup | Management | 0 companies |
| Guðrun Rógvadóttir | Board of Directors | 0 companies |