| Revenue | DKK 10,4M | +24% |
| EBITDA | DKK 21,6M | +188% |
| Net profit | DKK 15M | +301% |
| Total assets | DKK 171M | +9% |
| Equity | DKK 91,7M | +20% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.169 | 7.297 | 6.231 | 8.376 | 10.392 |
| Staff expenses | -0 | -289 | -753 | -700 | -758 |
| EBITDA | 11.169 | -9.580 | -10.140 | 7.509 | 21.634 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11.169 | -9.580 | -10.140 | 7.509 | 21.634 |
| Net financials | -1.400 | -1.632 | -2.516 | -2.715 | -2.425 |
| Profit before tax | 9.769 | -11.212 | -12.656 | 4.794 | 19.210 |
| Tax | 2.149 | -2.466 | -2.784 | 1.055 | 4.227 |
| Net profit | 7.620 | -8.745 | -9.872 | 3.739 | 14.982 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 165.182 | 172.083 | 156.823 | 157.600 | 171.020 |
| Equity | 89.620 | 83.242 | 73.169 | 76.685 | 91.667 |
| Long-term debt | 42.460 | 39.453 | 65.526 | 61.710 | 60.778 |
| Short-term debt | 16.141 | 36.011 | 8.111 | 9.144 | 5.874 |
| Total debt | 58.601 | 75.464 | 73.637 | 70.854 | 66.652 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2008 |
| Former (1) | ||
JB Management | Management | 2006 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2026 | |
| Former (3) | ||
| Chairman | 2006 – 2024 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2006 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2009 | |
| Company | 50–66.65% | 50% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Bjerregaard Buch | Management | 0 companies |
| Jens Henrik Lund | Management | 0 companies |
| Rasmus Vesterbye Wulff | Board of Directors | 0 companies |
| Lars Bundgaard Larsen | Chairman | 0 companies |
| Birgitte Lund | Board of Directors | 0 companies |
| Birgit Buch | Board of Directors | 0 companies |
| Flemming Thygesen Wulff | Chairman | 0 companies |