| Revenue | DKK 23K | -35% |
| EBITDA | DKK 23K | -35% |
| Net profit | DKK 5K | -74% |
| Total assets | DKK 3M | +1% |
| Equity | DKK 510K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -143 | -440 | -70 | 36 | -51 | -39 | -168 | 33 | 60 | 38 | 27 | 21 | 36 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -143 | -440 | -70 | 36 | -51 | -39 | -168 | 33 | 60 | 38 | 27 | 21 | 36 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -15 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -143 | -440 | -70 | 36 | -51 | -55 | -179 | 33 | 60 | 38 | 27 | 21 | 36 | 23 |
| Net financials | 79 | 232 | 78 | 83 | 74 | 64 | -402 | -17 | -10 | -12 | -14 | -16 | -11 | -17 |
| Profit before tax | -65 | -208 | 8 | 119 | 23 | 9 | -581 | 16 | 50 | 26 | 12 | 6 | 24 | 6 |
| Tax | -26 | -74 | 2 | 26 | 5 | 2 | -131 | 4 | 11 | 6 | 3 | 1 | 5 | 1 |
| Net profit | -39 | -134 | 6 | 93 | 18 | 7 | -450 | 13 | 39 | 20 | 10 | 5 | 19 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.110 | 2.983 | 2.584 | 2.708 | 2.658 | 2.537 | 1.974 | 1.930 | 2.083 | 3.045 | 2.964 | 2.953 | 2.947 | 2.965 |
| Equity | 404 | 128 | 116 | 212 | 232 | 242 | 316 | 332 | 452 | 472 | 482 | 486 | 505 | 510 |
| Long-term debt | 0 | 521 | 521 | 521 | 521 | 521 | 521 | 521 | 502 | 483 | 465 | 447 | 429 | 412 |
| Short-term debt | 3.322 | 2.334 | 1.947 | 1.975 | 1.905 | 1.775 | 1.137 | 1.077 | 1.129 | 2.090 | 2.017 | 2.019 | 2.013 | 2.043 |
| Total debt | 3.322 | 2.855 | 2.468 | 2.496 | 2.426 | 2.296 | 1.658 | 1.598 | 1.631 | 2.573 | 2.482 | 2.466 | 2.442 | 2.455 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|