| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | -7% |
| Net profit | DKK -10K | -6% |
| Total assets | DKK 3,1M | +1% |
| Equity | DKK 112K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | -4 | -6 | -7 | -5 | -5 | -5 | -5 | -5 | -68 | -7 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | -4 | -6 | -7 | -5 | -5 | -5 | -5 | -5 | -68 | -7 | -8 | -9 |
| Net financials | -16 | -13 | -60 | 1 | 2 | 3 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Profit before tax | 25 | -17 | -66 | -5 | -3 | -2 | -6 | -6 | -6 | -69 | -9 | -9 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 25 | -17 | -66 | -5 | -3 | -2 | -6 | -6 | -6 | -69 | -9 | -9 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 707 | 900 | 1.518 | 1.514 | 2.411 | 2.410 | 3.025 | 3.019 | 3.074 | 3.076 | 3.068 | 3.111 | 3.148 |
| Equity | 51 | 34 | -32 | 232 | 229 | 227 | 221 | 215 | 208 | 139 | 131 | 121 | 112 |
| Long-term debt | 653 | 862 | 1.544 | 1.277 | 2.178 | 2.178 | 2.799 | 2.800 | 2.861 | 2.931 | 630 | 630 | 630 |
| Short-term debt | 4 | 4 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 2.308 | 2.359 | 2.406 |
| Total debt | 656 | 866 | 1.551 | 1.282 | 2.183 | 2.183 | 2.804 | 2.805 | 2.866 | 2.936 | 2.938 | 2.989 | 3.036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |