| Revenue | DKK -42K | -110% |
| EBITDA | DKK -42K | -110% |
| Net profit | DKK -127K | -164% |
| Total assets | DKK 11K | +32% |
| Equity | DKK -7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 451 | 407 | -5 | 615 | -74 | 84 | 120 | 170 | 410 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 451 | 407 | -5 | -6.486 | -315 | -16 | -1.576 | 70 | 410 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 451 | 407 | -5 | -6.486 | -315 | -16 | -1.576 | 70 | 410 | -42 |
| Net financials | -786 | -637 | -644 | -494 | -131 | -447 | -547 | -300 | -217 | -85 |
| Profit before tax | -335 | -230 | -648 | -6.979 | -446 | -463 | -2.123 | -230 | 194 | -127 |
| Tax | -84 | -44 | -123 | 561 | -0 | -0 | 258 | -0 | -3 | -0 |
| Net profit | -251 | -186 | -525 | -7.540 | -446 | -463 | -2.381 | -230 | 197 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.683 | 18.696 | 18.873 | 11.124 | 11.157 | 8.758 | 7.004 | 6.909 | 8 | 11 |
| Equity | 20 | -167 | 4.033 | -3.508 | -3.954 | -4.417 | -6.799 | -7.029 | -6.832 | -6.959 |
| Long-term debt | 18.636 | 18.785 | 14.010 | 6.880 | 7.062 | 5.555 | 5.267 | 5.034 | 0 | 0 |
| Short-term debt | 27 | 78 | 830 | 7.751 | 8.048 | 7.621 | 8.536 | 8.904 | 6.840 | 6.969 |
| Total debt | 18.663 | 18.863 | 14.840 | 14.631 | 15.111 | 13.176 | 13.803 | 13.938 | 6.840 | 6.969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Unofficial title | Unofficial title | 2019 | — | — |
JA Management | Management | 2015 | — | — |
TN Management | Management | 2011 | — | — |
NS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RACA HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Buttenschøn | Unofficial title | 0 companies |
| Jørgen Amdi Kirk | Management | 0 companies |
| Tina Nielsen | Management | 0 companies |
| Niels Søndergaard | Management | 0 companies |