| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | -13% |
| Net profit | DKK 1,9M | -66% |
| Total assets | DKK 35,3M | +6% |
| Equity | DKK 29,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -5 | — | — | — | — | — | 0 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -12 | -13 |
| Depreciation & amort. | -9 | -9 | -9 | -9 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -14 | -14 | -14 | -10 | -5 | -5 | -5 | -5 | -5 | -6 | -12 | -13 |
| Net financials | 279 | 542 | 452 | 194 | 155 | 1.271 | 113 | 562 | 2.536 | 3.564 | 3.867 | 5.732 | 1.947 |
| Profit before tax | 268 | 529 | 1.315 | 991 | 145 | 1.266 | 108 | 557 | 2.530 | 3.558 | 3.861 | 5.721 | 1.934 |
| Tax | 1 | 2 | 2 | 5 | 11 | 17 | 10 | 7 | 2 | -7 | -12 | -24 | 3 |
| Net profit | 267 | 527 | 1.313 | 987 | 134 | 1.249 | 99 | 549 | 2.529 | 3.566 | 3.873 | 5.745 | 1.930 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.938 | 1.525 | 1.884 | 2.082 | 2.231 | 3.787 | 3.617 | 4.910 | 17.857 | 22.589 | 25.228 | 33.325 | 35.342 |
| Equity | 1.734 | 1.393 | 1.830 | 2.005 | 2.140 | 3.389 | 3.488 | 4.037 | 14.209 | 17.774 | 21.647 | 27.392 | 29.322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 131 | 54 | 76 | 91 | 398 | 129 | 873 | 3.648 | 4.815 | 3.581 | 5.933 | 6.020 |
| Total debt | 204 | 131 | 54 | 76 | 91 | 398 | 129 | 873 | 3.648 | 4.815 | 3.581 | 5.933 | 6.020 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Margrethe Hauge Andresen | Audit | 0 companies |