| Revenue | DKK 803K | -33% |
| EBITDA | DKK 298K | -37% |
| Net profit | DKK 113K | -63% |
| Total assets | DKK 1,8M | -12% |
| Equity | DKK 1,2M | +10% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 731 | 777 | 356 | 407 | 356 | 251 | 225 | 264 | 235 | 642 | 874 | 1.195 | 803 |
| Staff expenses | -196 | -413 | -318 | -355 | -355 | -213 | -147 | -207 | -165 | -243 | -347 | -725 | -505 |
| EBITDA | 508 | 704 | 269 | 52 | 91 | 38 | 78 | 56 | 70 | 399 | 527 | 470 | 298 |
| Depreciation & amort. | -58 | -79 | -47 | -52 | -61 | -63 | -54 | -37 | -36 | -61 | -56 | -67 | -137 |
| EBIT | 450 | 625 | 222 | -0 | 30 | -25 | 23 | 19 | 34 | 338 | 471 | 403 | 161 |
| Net financials | -208 | -90 | -16 | 15 | 14 | -26 | -21 | -13 | 1 | -22 | -2 | -6 | -15 |
| Profit before tax | 242 | 535 | 1.067 | 687 | 44 | -51 | 2 | 6 | 35 | 317 | 469 | 397 | 146 |
| Tax | 72 | 123 | 51 | 3 | 10 | -11 | 0 | 1 | 8 | 70 | 104 | 88 | 33 |
| Net profit | 170 | 411 | 1.017 | 683 | 34 | -40 | 1 | 5 | 27 | 247 | 365 | 309 | 113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.890 | 3.518 | 1.926 | 1.355 | 1.597 | 1.200 | 1.763 | 1.382 | 1.628 | 1.468 | 1.588 | 2.001 | 1.760 |
| Equity | 1.287 | 831 | 787 | 137 | 171 | 131 | 133 | 138 | 165 | 411 | 776 | 1.085 | 1.198 |
| Long-term debt | 2.521 | 0 | 103 | 87 | 69 | 0 | 122 | 95 | 67 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.807 | 2.686 | 1.032 | 1.131 | 1.356 | 1.068 | 1.507 | 1.150 | 1.396 | 1.055 | 811 | 907 | 550 |
| Total debt | 4.328 | 2.686 | 1.136 | 1.217 | 1.426 | 1.068 | 1.629 | 1.244 | 1.463 | 1.055 | 811 | 907 | 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — | |
HB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MMJ HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Margrethe Hauge Andresen | Audit | 0 companies |
| Hans Bugge Lauritsen | Management | 0 companies |