| Revenue | — | — |
| EBITDA | DKK 3,9M | +142% |
| Net profit | DKK 3,9M | +149% |
| Total assets | DKK 16,3M | -11% |
| Equity | DKK 12,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 558 | 853 | 818 | 801 | 1.297 | 1.518 | 2.951 | 2.179 | 3.162 | 2.895 | 1.977 | 1.614 | 3.907 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 558 | 853 | 818 | 801 | 1.297 | 1.518 | 2.951 | 2.179 | 3.162 | 2.895 | 1.977 | 1.614 | 3.907 |
| Net financials | 552 | 657 | 793 | 777 | 1.270 | 1.501 | 2.870 | 2.147 | 3.170 | 2.881 | 1.974 | 1.567 | 3.885 |
| Profit before tax | 534 | 795 | 774 | 759 | 1.253 | 1.475 | 2.888 | 2.152 | 3.147 | 2.864 | 1.955 | 1.549 | 3.858 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 534 | 795 | 774 | 759 | 1.253 | 1.475 | 2.888 | 2.152 | 3.147 | 2.864 | 1.955 | 1.549 | 3.858 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.709 | 4.074 | 2.629 | 3.680 | 5.196 | 8.009 | 9.776 | 10.508 | 14.415 | 15.439 | 18.083 | 18.373 | 16.311 |
| Equity | 582 | 503 | 1.277 | 2.037 | 3.289 | 4.764 | 7.600 | 9.698 | 12.145 | 13.009 | 12.964 | 12.513 | 12.871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.127 | 3.571 | 1.352 | 1.643 | 1.906 | 3.245 | 2.176 | 810 | 2.270 | 2.431 | 5.119 | 5.861 | 3.440 |
| Total debt | 1.127 | 3.571 | 1.352 | 1.643 | 1.906 | 3.245 | 2.176 | 810 | 2.270 | 2.431 | 5.119 | 5.861 | 3.440 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|