| Revenue | DKK -23K | -18% |
| EBITDA | DKK -23K | +18% |
| Net profit | DKK 2,2M | +28% |
| Total assets | DKK 9,5M | +26% |
| Equity | DKK 9,5M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | -12 | -16 | -10 | -10 | -10 | -17 | -23 | -20 | -61 | -27 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -12 | -16 | -10 | -10 | -10 | -17 | -23 | -20 | -61 | -27 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -12 | -16 | -10 | -10 | -10 | -17 | -23 | -20 | -61 | -27 | -23 |
| Net financials | 6 | 37 | -45 | 33 | 31 | -6 | -14 | 2 | -38 | 1.187 | 4.292 | 2.116 | 1.709 | 2.174 |
| Profit before tax | -2 | 28 | -54 | 21 | 15 | -16 | -24 | -8 | -54 | 1.165 | 4.272 | 2.055 | 1.682 | 2.151 |
| Tax | -0 | -0 | -6 | 2 | -0 | -0 | 0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 |
| Net profit | -2 | 28 | -48 | 19 | 15 | -16 | -25 | -8 | -54 | 1.164 | 4.272 | 2.055 | 1.682 | 2.151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.182 | 1.017 | 918 | 888 | 833 | 762 | 738 | 622 | 542 | 1.593 | 6.989 | 7.784 | 7.585 | 9.537 |
| Equity | 1.077 | 1.008 | 910 | 879 | 824 | 753 | 729 | 613 | 533 | 1.584 | 5.742 | 7.679 | 7.561 | 9.512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 10 | 9 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 1.248 | 104 | 24 | 25 |
| Total debt | 105 | 10 | 9 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 1.248 | 104 | 24 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|