| Revenue | DKK -12K | +33% |
| EBITDA | DKK -12K | -33% |
| Net profit | DKK 1,4M | +53% |
| Total assets | DKK 16,9M | +12% |
| Equity | DKK 1M | +408% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 715 | 1.003 | 999 | 411 | — | — | -18 | -11 | 246 | -92 | -10 | -12 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.097 | 1.003 | 999 | -16 | 561 | 312 | -18 | -11 | 246 | -92 | -10 | -12 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.097 | 1.003 | 999 | -16 | 561 | 312 | -18 | -11 | 246 | -92 | -10 | -12 | -9 | -12 |
| Net financials | -754 | -721 | -740 | -272 | -83 | -259 | -560 | -550 | -315 | -378 | 193 | -1.820 | 788 | 1.258 |
| Profit before tax | 343 | 282 | 259 | -288 | -94 | -270 | -551 | -562 | -326 | -388 | 182 | -1.832 | 779 | 1.246 |
| Tax | 191 | -92 | -186 | -168 | -146 | -130 | -115 | -120 | -129 | -68 | -68 | -105 | -105 | -105 |
| Net profit | 152 | 375 | 444 | -120 | 52 | -140 | -436 | -442 | -198 | -321 | 250 | -1.727 | 884 | 1.351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.206 | 18.326 | 19.222 | 16.724 | 18.433 | 14.992 | 15.012 | 15.108 | 15.462 | 15.342 | 15.894 | 14.469 | 15.057 | 16.882 |
| Equity | 132 | -244 | 201 | 81 | 1.693 | 1.658 | 1.222 | 780 | 582 | 261 | 512 | -1.215 | -331 | 1.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.075 | 18.570 | 19.021 | 16.643 | 16.740 | 13.334 | 13.790 | 14.328 | 14.880 | 15.080 | 15.383 | 15.684 | 15.388 | 15.862 |
| Total debt | 18.075 | 18.570 | 19.021 | 16.643 | 16.740 | 13.334 | 13.790 | 14.328 | 14.880 | 15.080 | 15.383 | 15.684 | 15.388 | 15.862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jens HH HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
FRANTS NORRE HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
JKN STENMAGLE HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Krog Nielsen | Management | 0 companies |
| Jens Harald Hansen | Board of Directors | 0 companies |
| Otto Thomas Frants Norre | Chairman | 0 companies |
| Harald Jim Hansen | Board of Directors | 0 companies |
| René Ejner Johansen | Board of Directors | 0 companies |