| Revenue | DKK -2K | -87% |
| EBITDA | DKK -2K | +87% |
| Net profit | DKK 97K | -37% |
| Total assets | DKK 462K | +27% |
| Equity | DKK 165K | +141% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 164 | 58 | -372 | 17 | -13 | 4 | 0 | 0 | 0 | -15 | -11 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | 164 | 58 | -372 | 17 | -13 | 4 | -0 | 73 | -0 | -15 | -11 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | 164 | 58 | -372 | 17 | -13 | 4 | -0 | 73 | -0 | -15 | -11 | -1 |
| Net financials | -175 | -82 | 278 | 164 | 57 | -367 | 18 | -17 | 4 | 67 | 73 | 150 | 20 | 166 | 99 |
| Profit before tax | -178 | -87 | 274 | 158 | 51 | -372 | 17 | -13 | 4 | 67 | 73 | 150 | 6 | 155 | 97 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -178 | -87 | 274 | 158 | 51 | -372 | 17 | -13 | 4 | 67 | 73 | 150 | 6 | 155 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 65 | 349 | 529 | 592 | 230 | 248 | 251 | 275 | 342 | 414 | 208 | 198 | 364 | 462 |
| Equity | -433 | -520 | -246 | -88 | -37 | -409 | -392 | -405 | -381 | -314 | -241 | -92 | -86 | 69 | 165 |
| Long-term debt | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 656 | 656 | 300 | 15 | 295 | 297 |
| Short-term debt | 275 | 285 | 295 | 317 | 329 | 339 | 340 | 356 | 356 | 0 | 0 | 0 | 269 | 0 | 0 |
| Total debt | 575 | 585 | 595 | 617 | 629 | 639 | 640 | 656 | 656 | 656 | 656 | 300 | 284 | 295 | 297 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|