| Revenue | DKK -112K | -9% |
| EBITDA | DKK -286K | +18% |
| Net profit | DKK 355K | +539% |
| Total assets | DKK 3,3M | -9% |
| Equity | DKK 3,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 | -16 | — | — | — | — | — | — | — | — | -116 | -219 | -124 | -112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -216 | -217 | -224 | -174 |
| EBITDA | 98 | -16 | -5 | 185 | -31 | -7 | -93 | -286 | -240 | -123 | -332 | -436 | -347 | -286 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -71 | -71 | -71 | -47 | -210 | -210 | -210 | -210 |
| EBIT | 98 | -16 | -5 | 185 | -31 | -7 | -164 | -357 | -311 | -170 | -542 | -646 | -557 | -496 |
| Net financials | 32 | 258 | 303 | 658 | 539 | 3.988 | -209 | -258 | 2.519 | 617 | -38 | 1.087 | 476 | 851 |
| Profit before tax | 131 | 242 | 298 | 843 | 507 | 3.981 | -373 | -615 | 2.209 | 447 | -580 | 441 | -81 | 355 |
| Tax | 20 | -0 | -0 | 33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 111 | 242 | 298 | 810 | 507 | 3.981 | -373 | -615 | 2.209 | 447 | -580 | 441 | -81 | 355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.009 | 1.906 | 1.899 | 2.036 | 2.183 | 11.870 | 3.566 | 2.919 | 4.600 | 3.892 | 3.210 | 3.558 | 3.622 | 3.298 |
| Equity | 1.333 | 1.575 | 1.623 | 1.933 | 1.940 | 5.722 | 3.348 | 2.283 | 4.381 | 3.828 | 3.134 | 3.457 | 3.126 | 3.232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 676 | 331 | 276 | 103 | 243 | 6.148 | 218 | 358 | 218 | 64 | 76 | 100 | 495 | 67 |
| Total debt | 676 | 331 | 276 | 103 | 243 | 6.148 | 218 | 358 | 218 | 64 | 76 | 100 | 495 | 67 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Clara Marie Niclasen | Board of Directors | 0 companies |
| Jane Henriette Niclasen | Board of Directors | 0 companies |
| Jacob Holst Vinther | Board of Directors | 0 companies |