| Revenue | DKK -25K | -2% |
| EBITDA | DKK -25K | +2% |
| Net profit | DKK 64K | +113% |
| Total assets | DKK 9,2M | +0% |
| Equity | DKK 9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -67 | -25 | -36 | -25 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -8 | -9 | -9 | -9 | -10 | -11 | -11 | -67 | -25 | -36 | -25 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -8 | -9 | -9 | -9 | -10 | -11 | -11 | -67 | -25 | -36 | -25 | -25 |
| Net financials | -115 | 117 | 67 | 96 | 228 | 134 | 175 | 189 | 213 | 2.043 | 724 | 932 | -426 | 101 |
| Profit before tax | -122 | 109 | 60 | 87 | 219 | 125 | 165 | 178 | 202 | 1.976 | 699 | 895 | -451 | 82 |
| Tax | -2 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 22 | 87 | 15 | 32 | 18 |
| Net profit | -121 | 101 | 60 | 87 | 219 | 125 | 165 | 178 | 202 | 1.954 | 612 | 881 | -484 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.040 | 6.149 | 6.216 | 6.313 | 6.391 | 6.525 | 6.690 | 6.867 | 7.069 | 9.741 | 9.321 | 9.678 | 9.232 | 9.221 |
| Equity | — | 6.105 | 6.165 | 6.252 | 6.321 | 6.445 | 6.610 | 6.788 | 6.990 | 8.944 | 8.870 | 9.434 | 8.950 | 9.014 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 0 | 18 |
| Short-term debt | 36 | 44 | 52 | 61 | 71 | 80 | 80 | 79 | 79 | 101 | 218 | 138 | 282 | 188 |
| Total debt | 36 | 44 | 52 | 61 | 71 | 80 | 80 | 79 | 79 | 101 | 218 | 244 | 282 | 206 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|