| Revenue | DKK -13K | -22% |
| EBITDA | DKK -13K | +22% |
| Net profit | DKK 145K | -31% |
| Total assets | DKK 9,9M | -2% |
| Equity | DKK 9,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -7 | — | — | — | — | — | — | — | — | -23 | -17 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -7 | -7 | -7 | -6 | -8 | -8 | -11 | -22 | -19 | -23 | -17 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -7 | -7 | -7 | -6 | -8 | -8 | -11 | -22 | -19 | -23 | -17 | -13 |
| Net financials | -99 | 55 | 77 | 124 | 328 | 245 | 247 | 253 | 289 | 2.614 | 159 | 140 | 288 | 194 |
| Profit before tax | -108 | 48 | 70 | 117 | 321 | 238 | 239 | 245 | 278 | 2.593 | 140 | 117 | 271 | 181 |
| Tax | -0 | -0 | -26 | -19 | -37 | -38 | -35 | -39 | -50 | -24 | -37 | 20 | 61 | 35 |
| Net profit | -108 | 48 | 95 | 136 | 358 | 277 | 274 | 284 | 327 | 2.617 | 177 | 98 | 210 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.977 | 6.102 | 6.207 | 6.359 | 6.588 | 6.362 | 6.617 | 6.886 | 7.122 | 9.453 | 9.620 | 9.738 | 10.064 | 9.887 |
| Equity | 5.134 | 5.249 | 5.344 | 5.480 | 5.688 | 5.965 | 6.239 | 6.523 | 6.841 | 9.447 | 9.614 | 9.702 | 9.834 | 9.841 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 220 | 39 |
| Short-term debt | 844 | 854 | 863 | 879 | 899 | 397 | 377 | 363 | 282 | 6 | 6 | 15 | 9 | 7 |
| Total debt | 844 | 854 | 863 | 879 | 899 | 397 | 377 | 363 | 282 | 6 | 6 | 36 | 229 | 46 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|