| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | +23% |
| Net profit | DKK -40K | +7% |
| Total assets | DKK 92K | +59% |
| Equity | DKK -781K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -6 | -6 | -7 | -7 | -8 | -8 | -10 | -8 | -8 | — | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -6 | -6 | -7 | -7 | -8 | -8 | -10 | -8 | -8 | -12 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -6 | -6 | -7 | -7 | -8 | -8 | -10 | -8 | -8 | -12 | -9 |
| Net financials | -55 | 98 | -61 | 616 | -54 | -57 | 673 | -36 | -635 | -128 | -30 | -31 | -30 |
| Profit before tax | -60 | 93 | -67 | 610 | -61 | -65 | 665 | -44 | -645 | -136 | -37 | -43 | -40 |
| Tax | -0 | -16 | -16 | -18 | -13 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -60 | 109 | -51 | 628 | -48 | -56 | 665 | -44 | -645 | -136 | -37 | -43 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 712 | 922 | 729 | 766 | 759 | 749 | 756 | 760 | 124 | 15 | 8 | 58 | 92 |
| Equity | -927 | -780 | -1.025 | -397 | -444 | -501 | 164 | 120 | -525 | -661 | -699 | -741 | -781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.640 | 1.702 | 1.753 | 1.163 | 1.203 | 1.250 | 592 | 639 | 649 | 677 | 706 | 799 | 873 |
| Total debt | 1.640 | 1.702 | 1.753 | 1.163 | 1.203 | 1.250 | 592 | 639 | 649 | 677 | 706 | 799 | 873 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|