| Revenue | DKK -21K | -31% |
| EBITDA | DKK -21K | +31% |
| Net profit | DKK 3,1M | +680% |
| Total assets | DKK 4,6M | +143% |
| Equity | DKK 4,6M | +145% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -10 | -12 | -11 | -11 | -14 | -21 | -12 | -14 | -19 | -30 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -10 | -12 | -11 | -11 | -14 | -21 | -12 | -14 | -19 | -30 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -10 | -12 | -11 | -11 | -14 | -21 | -12 | -14 | -19 | -30 | -21 |
| Net financials | 153 | 86 | 117 | 274 | 138 | -60 | 132 | 214 | 889 | 103 | 113 | 428 | 3.124 |
| Profit before tax | 143 | 76 | 107 | 262 | 127 | -71 | 118 | 194 | 877 | 89 | 94 | 398 | 3.104 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 143 | 76 | 107 | 262 | 127 | -71 | 118 | 194 | 877 | 89 | 94 | 398 | 3.104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 602 | 621 | 619 | 785 | 846 | 672 | 800 | 885 | 1.652 | 1.628 | 1.610 | 1.890 | 4.594 |
| Equity | 581 | 579 | 606 | 769 | 794 | 653 | 771 | 857 | 1.624 | 1.600 | 1.579 | 1.859 | 4.563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 42 | 13 | 16 | 51 | 18 | 28 | 28 | 28 | 28 | 31 | 31 | 31 |
| Total debt | 21 | 42 | 13 | 16 | 51 | 18 | 28 | 28 | 28 | 28 | 31 | 31 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Juel Danielsen | Audit | 0 companies |