| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | +2% |
| Net profit | DKK 69K | -72% |
| Total assets | DKK 2,7M | +3% |
| Equity | DKK 2,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -12 | -13 | -16 | — | — | — | — | — | — | — | — | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -13 | -16 | -9 | -9 | -10 | -7 | -9 | -8 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -13 | -16 | -9 | -9 | -10 | -7 | -9 | -8 | -8 | -8 | -8 |
| Net financials | -104 | 131 | 205 | 169 | 122 | 104 | 49 | 130 | 466 | 282 | -184 | 233 | 93 |
| Profit before tax | -115 | 118 | 192 | 153 | 112 | 94 | 39 | 123 | 457 | 274 | -192 | 224 | 85 |
| Tax | 22 | 1 | 14 | 34 | 10 | 24 | 4 | 38 | 101 | 64 | 2 | -19 | 15 |
| Net profit | -137 | 117 | 177 | 119 | 103 | 70 | 35 | 84 | 356 | 210 | -194 | 243 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.914 | 2.725 | 2.714 | 2.643 | 2.532 | 2.503 | 2.418 | 2.419 | 2.730 | 2.786 | 2.428 | 2.611 | 2.681 |
| Equity | 2.898 | 2.715 | 2.693 | 2.612 | 2.514 | 2.481 | 2.411 | 2.387 | 2.633 | 2.730 | 2.421 | 2.605 | 2.674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 10 | 21 | 31 | 18 | 22 | 8 | 32 | 97 | 56 | 7 | 7 | 7 |
| Total debt | 15 | 10 | 21 | 31 | 18 | 22 | 8 | 32 | 97 | 56 | 7 | 7 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|