| Revenue | DKK 227,7M | +9% |
| EBITDA | DKK 101,6M | +4% |
| Net profit | DKK 4,9M | -4% |
| Total assets | DKK 525,2M | +8% |
| Equity | DKK 257,7M | +9% |
| Employees | 213 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40.202 | 43.539 | 56.871 | 71.763 | 82.122 | 86.855 | 94.615 | 97.490 | 111.811 | 126.223 | 143.511 | 155.604 | 209.662 | 227.685 |
| Staff expenses | -16.986 | -19.039 | -22.218 | -25.775 | -29.837 | -32.639 | -37.080 | -39.776 | -50.895 | -57.318 | -60.303 | -77.681 | -112.264 | -126.059 |
| EBITDA | 23.216 | 24.501 | 34.653 | 45.989 | 52.285 | 54.216 | 57.535 | 57.714 | 60.916 | 68.905 | 76.155 | 77.923 | 97.398 | 101.627 |
| Depreciation & amort. | 14.143 | -14.810 | -21.448 | -22.343 | -22.914 | -24.822 | -25.150 | -28.478 | -33.747 | -44.971 | -52.221 | -61.054 | -85.619 | -90.673 |
| EBIT | 9.073 | 9.690 | 13.205 | 23.646 | 29.371 | 29.394 | 32.385 | 29.236 | 27.169 | 23.934 | 23.934 | 16.869 | 11.779 | 10.954 |
| Net financials | -1.814 | -1.157 | -1.930 | -1.459 | -1.603 | -917 | -1.091 | -2.032 | -1.075 | -1.673 | -2.674 | -5.041 | -5.315 | -4.717 |
| Profit before tax | 7.259 | 8.534 | 11.274 | 22.187 | 27.768 | 28.477 | 31.294 | 27.205 | 26.094 | 22.262 | 28.314 | 11.828 | 6.464 | 6.237 |
| Tax | 1.941 | 2.261 | 2.499 | 5.131 | 6.301 | 6.418 | 7.026 | 6.116 | 5.884 | 4.954 | 6.273 | 2.685 | 1.393 | 1.346 |
| Net profit | 5.318 | 6.273 | 8.775 | 17.056 | 21.467 | 22.059 | 24.268 | 21.089 | 20.210 | 17.308 | 22.040 | 9.142 | 5.071 | 4.891 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63.302 | 71.032 | 94.800 | 121.052 | 134.935 | 133.506 | 150.663 | 187.948 | 230.527 | 258.407 | 310.131 | 361.570 | 484.504 | 525.228 |
| Equity | 23.184 | 28.456 | 34.032 | 47.888 | 59.355 | 66.413 | 55.581 | 70.670 | 81.790 | 90.097 | 112.138 | 121.280 | 236.798 | 257.669 |
| Long-term debt | 20.688 | 21.336 | 34.623 | 40.926 | 41.801 | 34.548 | 51.877 | 52.815 | 79.170 | 95.692 | 104.820 | 154.464 | 135.466 | 148.287 |
| Short-term debt | 17.339 | 18.585 | 22.820 | 27.678 | 28.474 | 25.618 | 34.663 | 55.552 | 59.767 | 60.614 | 78.931 | 70.438 | 87.177 | 95.208 |
| Total debt | 38.027 | 39.921 | 57.443 | 68.604 | 70.275 | 60.166 | 86.540 | 108.367 | 138.937 | 156.307 | 183.750 | 224.902 | 222.643 | 243.495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2006 | — | — |
LR Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Renta Denmark ApS | Company | 100.0% | 100.0% | 2022 |
GLADI8R ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Lohmann | Management | 0 companies |
| Lars Raagaard | Management | 0 companies |
| Lars Lohmann | Board of Directors | 0 companies |
| Kari Matti Aulasmaa | Chairman | 0 companies |
| Christina Wulff Lohmann | Board of Directors | 0 companies |
| Peter Kew | Chairman | 0 companies |
| Bettina Kew | Board of Directors | 0 companies |
| Lauri Tapio Matikainen | Board of Directors | 0 companies |