| Revenue | DKK 344K | +23% |
| EBITDA | DKK 344K | +23% |
| Net profit | DKK -190K | -50% |
| Total assets | DKK 13,2M | +3% |
| Equity | DKK 870K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 648 | 656 | 614 | 666 | 658 | 739 | 699 | -37 | -79 | -37 | 159 | 145 | 281 | 344 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 340 | 794 | 552 | 576 | 645 | 5.395 | -908 | -37 | -79 | -37 | 159 | 145 | 281 | 344 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -103 | -199 | -240 | -221 | -257 | -290 |
| EBIT | 340 | 794 | 552 | 576 | 645 | 5.395 | -908 | -37 | -182 | -236 | -82 | -76 | 24 | 54 |
| Net financials | -638 | -728 | -686 | -693 | -661 | -689 | -744 | -19 | -182 | -306 | -309 | -288 | -359 | -350 |
| Profit before tax | -298 | 66 | -135 | -117 | -16 | 4.706 | -1.653 | -56 | -363 | -542 | -391 | -364 | -335 | -296 |
| Tax | -73 | 19 | -42 | -27 | -8 | 1.036 | -370 | -12 | 12 | -0 | -115 | -85 | -209 | -106 |
| Net profit | -225 | 47 | -92 | -90 | -8 | 3.670 | -1.283 | -44 | -376 | -542 | -276 | -278 | -126 | -190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.816 | 17.866 | 17.854 | 17.950 | 17.917 | 22.594 | 21.052 | 1.839 | 8.027 | 10.077 | 8.326 | 12.267 | 12.819 | 13.187 |
| Equity | 188 | 440 | 405 | 657 | 998 | 5.169 | 4.372 | 158 | -217 | -760 | 1.464 | 1.186 | 1.060 | 870 |
| Long-term debt | 12.708 | 12.575 | 12.662 | 12.731 | 12.743 | 12.590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.827 | 4.661 | 4.622 | 4.340 | 3.883 | 3.361 | 16.680 | 1.681 | 8.244 | 10.837 | 6.862 | 11.081 | 11.760 | 12.306 |
| Total debt | 17.535 | 17.237 | 17.284 | 17.070 | 16.627 | 15.951 | 16.680 | 1.681 | 8.244 | 10.837 | 6.862 | 11.081 | 11.760 | 12.306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2006 | — | — |
MJ Management | Management | 2006 | — | — |
JJ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS IVERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Grøn Iversen | Management | 0 companies |
| Morten Jensen | Management | 0 companies |
| Jacob Jensen | Management | 0 companies |