| Revenue | DKK -89K | -77% |
| EBITDA | DKK -89K | +78% |
| Net profit | DKK -258K | -459% |
| Total assets | DKK 1,4M | -16% |
| Equity | DKK 1,3M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.171 | 1.501 | 1.180 | 854 | 683 | 1.133 | 1.182 | 1.260 | 378 | 254 | -651 | -382 | -89 |
| Staff expenses | -1.226 | -1.129 | -1.270 | -936 | -1.049 | -1.148 | -1.161 | -1.193 | -751 | -291 | -0 | -19 | -0 |
| EBITDA | -100 | 336 | -132 | 569 | -365 | -15 | 20 | 66 | -373 | -150 | -651 | -401 | -89 |
| Depreciation & amort. | -28 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -128 | 305 | -132 | 569 | -365 | -15 | 20 | 66 | -373 | -150 | -651 | -401 | -89 |
| Net financials | -20 | -9 | 425 | 694 | 2.212 | 5.679 | 1.322 | 393 | -2.294 | -1.105 | 26 | 472 | -169 |
| Profit before tax | -147 | 296 | 293 | 559 | 1.847 | 5.664 | 1.535 | 460 | -2.667 | -1.255 | -625 | 72 | -258 |
| Tax | -37 | 79 | 126 | 255 | 276 | 670 | 650 | 80 | -81 | -1.182 | -0 | -0 | -0 |
| Net profit | -111 | 217 | 167 | 305 | 1.570 | 4.994 | 885 | 380 | -2.586 | -73 | -625 | 72 | -258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.569 | 2.794 | 3.203 | 12.228 | 13.422 | 18.812 | 19.354 | 20.035 | 17.753 | 16.662 | 14.531 | 1.614 | 1.360 |
| Equity | 2.515 | 2.657 | 2.764 | 9.394 | 11.706 | 16.701 | 16.795 | 17.176 | 14.590 | 15.102 | 14.477 | 1.548 | 1.291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 137 | 439 | 773 | 522 | 481 | 484 | 764 | 1.149 | 1.560 | 54 | 65 | 69 |
| Total debt | 54 | 137 | 439 | 773 | 522 | 481 | 484 | 764 | 1.149 | 1.560 | 54 | 65 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Niels Juncker Holding ApS | Company | 100.0% | 100.0% | 2015 |
F.F INVEST A/S | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Juncker | Chief Executive Officer | 0 companies |
| Flemming Frederiksen | Chairman | 0 companies |
| Lars Vendelbo Pedersen | Chairman | 0 companies |
| Susanne Nørby | Board of Directors | 0 companies |
| Lone Loudrup Juncker | Board of Directors | 0 companies |
| Philip Visler Blixenkrone-Møller | Board of Directors | 0 companies |