| Revenue | DKK -18K | +8% |
| EBITDA | DKK -18K | -8% |
| Net profit | DKK 397K | -28% |
| Total assets | DKK 7,6M | -4% |
| Equity | DKK 6,6M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -24 | -20 | -24 | -31 | -26 | -12 | -12 | -13 | -50 | -22 | -16 | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -24 | -20 | -24 | -31 | -26 | -12 | -12 | -13 | -50 | -22 | -16 | -17 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -24 | -20 | -24 | -31 | -26 | -12 | -12 | -13 | -58 | -22 | -16 | -17 | -18 |
| Net financials | 632 | 1.059 | 766 | -379 | 1.539 | 1.985 | 1.108 | 469 | 1.539 | 964 | 773 | 669 | 619 | 451 |
| Profit before tax | 588 | 1.035 | 745 | -403 | 1.509 | 1.959 | 1.096 | 456 | 1.526 | 906 | 751 | 654 | 603 | 433 |
| Tax | -0 | -0 | -0 | -0 | -0 | 14 | -0 | -32 | 33 | 38 | 13 | 44 | 51 | 36 |
| Net profit | 588 | 1.035 | 745 | -403 | 1.509 | 1.945 | 1.096 | 488 | 1.493 | 867 | 738 | 610 | 551 | 397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.339 | 2.079 | 2.390 | 1.734 | 2.980 | 3.902 | 4.267 | 4.354 | 5.506 | 6.837 | 7.186 | 7.746 | 7.915 | 7.620 |
| Equity | 713 | 1.652 | 2.301 | 1.697 | 2.906 | 3.851 | 4.247 | 4.335 | 5.428 | 6.723 | 7.061 | 7.271 | 7.223 | 6.620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 349 | 308 | 685 |
| Short-term debt | 36 | 36 | 36 | 36 | 74 | 51 | 20 | 19 | 78 | 114 | 124 | 125 | 384 | 315 |
| Total debt | 36 | 36 | 36 | 36 | 74 | 51 | 20 | 19 | 78 | 114 | 124 | 475 | 692 | 1.000 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|