| Revenue | DKK -447K | +55% |
| EBITDA | DKK -447K | -55% |
| Net profit | DKK -34,5M | +72% |
| Total assets | DKK 9,8M | -77% |
| Equity | DKK -75K | -100% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | -182 | -82 | -979 | -1.402 | -1.058 | -1.202 | -640 | -756 | -485 | -289 | -447 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | -182 | -82 | -979 | -1.402 | -1.058 | -1.202 | -640 | -756 | -485 | -289 | -447 |
| Depreciation & amort. | -50 | -21 | -0 | -0 | -1.315 | -7 | -14 | -14 | -14 | -14 | -7 | -0 |
| EBIT | -110 | -203 | -82 | -979 | -2.717 | -1.065 | -1.216 | -654 | -770 | -499 | -296 | -447 |
| Net financials | 2.419 | 49.029 | -113 | -128 | -14 | 37 | -101 | -23 | 1.982 | -2.312 | -124.898 | -34.179 |
| Profit before tax | 2.310 | 48.826 | -195 | -1.107 | -2.731 | -1.028 | -1.317 | -677 | 1.211 | -2.811 | -125.193 | -34.626 |
| Tax | -50 | -116 | -48 | -205 | -162 | -368 | -206 | -132 | 288 | 396 | -74 | -89 |
| Net profit | 2.360 | 48.943 | -147 | -902 | -2.569 | -660 | -1.111 | -545 | 923 | -3.207 | -125.119 | -34.537 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.160 | 102.488 | 103.052 | 116.593 | 113.807 | 112.821 | 114.825 | 114.818 | 169.431 | 167.894 | 43.237 | 9.768 |
| Equity | 49.592 | 98.535 | 98.388 | 114.642 | 113.176 | 112.515 | 111.404 | 110.858 | 162.788 | 159.581 | 34.462 | -75 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.820 | 5.191 | 6.594 | 7.094 | 0 |
| Short-term debt | 5.568 | 3.814 | 4.493 | 1.789 | 631 | 305 | 3.422 | 1.140 | 418 | 288 | 325 | 8.576 |
| Total debt | 5.568 | 3.814 | 4.493 | 1.789 | 631 | 305 | 3.422 | 3.960 | 5.609 | 6.882 | 7.419 | 8.576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2006 | — | — |
LA Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 20.0% | 2025 | |
L.A.N. HOLDING ApS | Company | 5.0% | 66.7% | 2025 |
| Individual | 66.7% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Albert Carstensen Hansen | Management | 0 companies |
| Lene Anja Nielsen | Management | 0 companies |
| Kent Torben Nielsen | Board of Directors | 0 companies |