| Revenue | DKK 2,9M | -21% |
| EBITDA | DKK 536K | -60% |
| Net profit | DKK 380K | -63% |
| Total assets | DKK 2,6M | +28% |
| Equity | DKK 1,2M | +18% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.140 | 2.048 | 4.550 | 4.517 | 2.848 | 1.101 | 4.405 | 2.783 | 2.525 | 4.886 | 8.913 | 2.272 | 2.754 | 3.706 | 2.919 |
| Staff expenses | -1.232 | -1.288 | -1.816 | -2.385 | -3.117 | -1.338 | -2.900 | -2.783 | -2.511 | -1.898 | -2.580 | -2.352 | -2.579 | -2.381 | -2.383 |
| EBITDA | 309 | 759 | 2.592 | 1.789 | -396 | -238 | 1.485 | -0 | 14 | 2.988 | 6.323 | -80 | 175 | 1.325 | 536 |
| Depreciation & amort. | -4 | -12 | -49 | -60 | -65 | -32 | -26 | -23 | -71 | -297 | -101 | -100 | -109 | -45 | -11 |
| EBIT | 306 | 747 | 2.543 | 1.729 | -461 | -270 | 1.459 | -23 | -57 | 2.691 | 6.223 | -180 | 66 | 1.280 | 525 |
| Net financials | 117 | 47 | -92 | 241 | -29 | 45 | -297 | 83 | 2 | -444 | 269 | 272 | -256 | 36 | -32 |
| Profit before tax | 423 | 794 | 2.451 | 1.970 | -490 | -225 | 1.162 | 60 | -55 | 2.247 | 6.492 | 92 | -190 | 1.316 | 493 |
| Tax | 89 | 198 | 599 | 467 | -107 | -38 | 256 | 14 | -10 | 492 | 1.431 | 23 | -40 | 295 | 113 |
| Net profit | 335 | 596 | 1.852 | 1.502 | -383 | -187 | 906 | 46 | -45 | 1.754 | 5.061 | 69 | -150 | 1.021 | 380 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.619 | 2.510 | 4.495 | 5.004 | 3.350 | 3.122 | 4.251 | 3.674 | 3.577 | 7.073 | 10.798 | 10.681 | 3.001 | 2.007 | 2.571 |
| Equity | 765 | 1.313 | 2.664 | 2.667 | 1.284 | 1.096 | 2.002 | 1.048 | 1.003 | 2.757 | 7.818 | 387 | -13 | 1.008 | 1.189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 93 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 853 | 1.173 | 1.804 | 2.215 | 2.066 | 2.026 | 2.236 | 2.575 | 2.460 | 4.149 | 2.923 | 10.259 | 2.991 | 971 | 1.348 |
| Total debt | 853 | 1.173 | 1.804 | 2.215 | 2.066 | 2.026 | 2.236 | 2.575 | 2.540 | 4.242 | 2.923 | 10.259 | 2.991 | 971 | 1.348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RDL HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Dam Ludvigsen | Management | 0 companies |
| Rasmus Munk Stenderup | Board of Directors | 0 companies |