| Revenue | DKK -2K | +201% |
| EBITDA | DKK -2K | -201% |
| Net profit | DKK -2K | -201% |
| Total assets | DKK 6,8M | +0% |
| Equity | DKK 4,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.903 | 222 | 72 | 72 | 72 | 72 | 72 | 72 | -47 | -61 | -27 | -1 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 243 | -781 | -1.191 | -130 | -117 | 24 | -28 | -12 | -47 | -61 | -27 | -1 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 243 | -781 | -1.191 | -130 | -117 | 24 | -28 | -12 | -47 | -61 | -27 | -1 | -2 |
| Net financials | -88 | -89 | -24 | -18 | -18 | -18 | -19 | 0 | 0 | -58 | -100 | 0 | 0 |
| Profit before tax | 155 | -869 | -1.215 | -148 | -135 | 6 | -47 | -12 | -47 | -119 | -126 | -1 | -2 |
| Tax | 22 | -0 | -0 | 18 | -0 | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 132 | -869 | -1.215 | -166 | -135 | -12 | -47 | -12 | -47 | -119 | -126 | -1 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.168 | 9.670 | 7.092 | 7.037 | 6.921 | 6.927 | 6.841 | 6.866 | 6.819 | 6.792 | 6.792 | 6.792 | 6.792 |
| Equity | 7.387 | 6.518 | 5.303 | 5.137 | 5.001 | 4.990 | 4.943 | 4.931 | 4.884 | 4.765 | 4.639 | 4.639 | 4.637 |
| Long-term debt | 2.098 | 2.068 | 600 | 600 | 600 | 600 | 600 | 600 | 1.935 | 2.026 | 2.153 | 2.153 | 2.155 |
| Short-term debt | 583 | 1.084 | 1.189 | 1.301 | 1.319 | 1.337 | 1.298 | 1.335 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 2.682 | 3.152 | 1.789 | 1.901 | 1.919 | 1.937 | 1.898 | 1.935 | 1.935 | 2.026 | 2.153 | 2.153 | 2.155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Founder | Founder | 2006 | — | — |
LS Unofficial title | Unofficial title | 2025 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SP Management | Management | 2012 | — | — |
VN Management | Management | 2006 | — | — |
EG Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jeffrey Peter Galmond | Founder | 0 companies |
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Thorbjørn Kristian Kelstrup Henriksen | Chief Executive Officer | 0 companies |
| Sergey Pozigun | Management | 0 companies |
| Vilmantas Narsevicius | Management | 0 companies |
| Evgenii Guchkin | Management | 0 companies |
| Peter Clemmen Christensen | Board of Directors | 0 companies |
| Thomas Felix Poulsen | Chairman | 0 companies |