| Revenue | DKK 208K | -77% |
| EBITDA | DKK -299K | -137% |
| Net profit | DKK -419K | -213% |
| Total assets | DKK 4,9M | -79% |
| Equity | DKK 4,6M | -49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.535 | 1.065 | 1.308 | 1.897 | 899 | 707 | 814 | 910 | 881 | 891 | 208 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.507 | 1.037 | 1.308 | 1.897 | 1.466 | 2.589 | 1.139 | 921 | 1.615 | 811 | -299 |
| Depreciation & amort. | -0 | -0 | -32 | -32 | -32 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.507 | 1.037 | 1.277 | 1.865 | 1.434 | 2.589 | 1.139 | 921 | 1.615 | 811 | -299 |
| Net financials | -1.161 | -588 | -604 | -661 | -389 | -327 | -321 | -315 | -317 | -335 | -527 |
| Profit before tax | 346 | 449 | 672 | 1.205 | 1.045 | 2.262 | 817 | 606 | 1.299 | 476 | -826 |
| Tax | 111 | 112 | 161 | 442 | 198 | 502 | 181 | 133 | 286 | 105 | -407 |
| Net profit | 235 | 337 | 511 | 763 | 846 | 1.759 | 637 | 473 | 1.013 | 371 | -419 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.349 | 20.513 | 21.782 | 17.623 | 19.325 | 20.604 | 20.859 | 21.155 | 23.776 | 23.149 | 4.937 |
| Equity | — | — | 1.178 | 1.940 | 4.287 | 6.546 | 7.183 | 7.656 | 8.668 | 9.040 | 4.621 |
| Long-term debt | 32.127 | 32.063 | 15.809 | 12.892 | 12.875 | 12.593 | 12.459 | 12.324 | 12.119 | 11.903 | 0 |
| Short-term debt | 3.886 | 3.647 | 4.589 | 2.791 | 2.078 | 966 | 646 | 601 | 2.252 | 1.488 | 316 |
| Total debt | 36.013 | 35.710 | 20.398 | 15.683 | 14.953 | 13.558 | 13.105 | 12.925 | 14.372 | 13.390 | 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2006 | — | — |
KB Management | Management | 2006 | — | — |
JA Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS H. NISSEN HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
KARSTEN B. JØRGENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Harrestrup Nissen | Management | 0 companies |
| Karsten Bundgaard Jørgensen | Management | 0 companies |
| Jan Allan Nielsen | Audit | 0 companies |