| Revenue | DKK 201K | -93% |
| EBITDA | DKK 201K | -93% |
| Net profit | DKK -84K | -104% |
| Total assets | DKK 9,7M | +6% |
| Equity | DKK 2,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 780 | 833 | 788 | 610 | 826 | 855 | 779 | 648 | 593 | 303 | 457 | 2.699 | 201 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 780 | 833 | 788 | 610 | 826 | 855 | 779 | 648 | 593 | 303 | 457 | 2.699 | 201 |
| Depreciation & amort. | 227 | -232 | -235 | -236 | -237 | -242 | -242 | -242 | -242 | -244 | -244 | -191 | -191 |
| EBIT | 553 | 601 | 553 | 374 | 589 | 614 | 537 | 406 | 351 | 59 | 213 | 2.508 | 10 |
| Net financials | -286 | -252 | -257 | -264 | -318 | -302 | -282 | -287 | -288 | -296 | -62 | -47 | -164 |
| Profit before tax | 267 | 348 | 297 | 145 | 271 | 312 | 255 | 119 | 64 | -238 | 150 | 2.461 | -154 |
| Tax | 74 | 50 | 17 | 17 | 46 | 44 | 55 | 25 | 13 | -69 | 26 | 557 | -70 |
| Net profit | 192 | 298 | 279 | 128 | 225 | 268 | 200 | 94 | 51 | -168 | 125 | 1.903 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.190 | 13.247 | 13.211 | 13.055 | 13.131 | 13.274 | 13.185 | 13.086 | 12.860 | 12.318 | 11.805 | 9.119 | 9.711 |
| Equity | 1.477 | 1.585 | 1.574 | 1.432 | 1.537 | 1.585 | 1.524 | 1.429 | 1.390 | 1.221 | 1.346 | 2.694 | 2.610 |
| Long-term debt | 6.995 | 6.561 | 6.145 | 5.717 | 5.318 | 4.816 | 4.318 | 3.816 | 3.310 | 2.790 | 2.273 | 1.139 | 922 |
| Short-term debt | 3.961 | 4.376 | 4.814 | 5.288 | 5.675 | 6.289 | 6.775 | 7.267 | 7.595 | 7.752 | 7.630 | 4.937 | 5.810 |
| Total debt | 10.956 | 10.937 | 10.959 | 11.005 | 10.993 | 11.105 | 11.094 | 11.083 | 10.905 | 10.542 | 9.902 | 6.075 | 6.732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2006 | — | — |
GK Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JYDSK TAGBYG HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Sander Eskildsen | Management | 0 companies |
| Günther Kipp | Audit | 0 companies |