| Revenue | DKK 2,2M | +102% |
| EBITDA | DKK 884K | +556% |
| Net profit | DKK 574K | +5134% |
| Total assets | DKK 4,3M | +21% |
| Equity | DKK 941K | +157% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.179 | 834 | -110 | 1.072 | 2.166 |
| Staff expenses | -1.811 | -1.262 | -881 | -938 | -1.282 |
| EBITDA | 368 | -428 | -991 | 135 | 884 |
| Depreciation & amort. | -46 | -48 | -50 | -38 | -33 |
| EBIT | 322 | -476 | -1.041 | 97 | 851 |
| Net financials | -124 | -5 | -71 | -112 | -115 |
| Profit before tax | 198 | -481 | -1.112 | -15 | 736 |
| Tax | 43 | -106 | -244 | -3 | 162 |
| Net profit | 155 | -375 | -868 | -11 | 574 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.143 | 3.789 | 3.428 | 3.555 | 4.314 |
| Equity | 1.620 | 1.246 | 378 | 367 | 941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.382 | 2.536 | 3.047 | 3.189 | 3.373 |
| Total debt | 3.382 | 2.536 | 3.047 | 3.189 | 3.373 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
Sa | Founder | 2006 |
BS Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (1) | ||
AB Management | Management | 2006 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2012 | |
| Board of Directors | 2019 | |
| Board of Directors | 2020 | |
| Board of Directors | 2006 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2015 – 2025 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2006 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Scandinavian at Red Holding Ltd | Founder | 0 companies |
| Brian Schneider | Chief Executive Officer | 0 companies |
| Anders Boel | Management | 0 companies |
| Jan Dahl Jensen | Board of Directors | 0 companies |
| Michael Olrik-Andersen | Board of Directors | 0 companies |
| Jan Würgler | Board of Directors | 0 companies |
| Henrik Damsgaard | Board of Directors | 0 companies |
| Allan Korsgaard Christiansen | Board of Directors | 0 companies |
| Jens Bernstorff Schrøder | Board of Directors | 0 companies |
| Robert Holm Thomsen | Board of Directors | 0 companies |
| Kaj Herman Jensen | Board of Directors | 0 companies |
| Jacob Stabell | Board of Directors | 0 companies |
| Thomas Christian Terp | Board of Directors | 0 companies |