| Revenue | DKK -29K | +0% |
| EBITDA | DKK -29K | +0% |
| Net profit | DKK -1,6M | -2% |
| Total assets | DKK 3 | +0% |
| Equity | DKK -82,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -378 | -248 | -31 | -279 | -230 | -196 | -179 | 90 | -28 | -28 | -81 | -29 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -378 | -248 | -31 | -279 | -230 | -196 | -179 | 90 | -28 | -28 | -81 | -29 | -29 |
| Depreciation & amort. | -55.994 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56.372 | -251 | -31 | -279 | -230 | -196 | -179 | 90 | -28 | -28 | -81 | -29 | -29 |
| Net financials | -768 | -1.226 | -1.271 | -1.301 | -1.324 | -1.328 | -1.392 | -1.429 | -1.464 | -1.516 | -1.533 | -1.574 | -1.614 |
| Profit before tax | -57.140 | -1.477 | -1.302 | -1.579 | -1.554 | -1.524 | -1.571 | -1.339 | -1.491 | -1.543 | -1.614 | -1.603 | -1.642 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -57.140 | -1.477 | -1.302 | -1.579 | -1.554 | -1.524 | -1.571 | -1.339 | -1.491 | -1.543 | -1.614 | -1.603 | -1.642 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 814 | 28 | 6 | 5 | 63 | 133 | 79 | 5 | 0 | 7.700 | 13 | 0 | 0 |
| Equity | -64.067 | -65.545 | -66.847 | -68.426 | -69.980 | -71.504 | -73.075 | -74.415 | -75.906 | -77.449 | -79.064 | -80.667 | -82.309 |
| Long-term debt | 64.293 | 65.272 | 66.553 | 68.123 | 69.690 | 71.284 | 72.781 | 74.400 | 75.886 | 77.411 | 79.004 | 80.594 | 82.236 |
| Short-term debt | 588 | 301 | 301 | 309 | 353 | 353 | 373 | 20 | 20 | 7.738 | 73 | 73 | 73 |
| Total debt | 64.881 | 65.573 | 66.853 | 68.432 | 70.043 | 71.637 | 73.154 | 74.420 | 75.906 | 85.149 | 79.077 | 80.667 | 82.309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2009 | — | — |
E( Founder | Founder | 2006 | — | — |
RH Management | Management | 2006 | — | — |
JM Management | Management | 2024 | — | — |
SS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lemon Moir | Management | 0 companies |
| Elko (UK) Limited | Founder | 0 companies |
| Rudolf Helmut Kleber | Management | 0 companies |
| Joel Messod Silberstein | Management | 0 companies |
| Søren Søgaard | Management | 0 companies |
| John Richard Cullen | Board of Directors | 0 companies |
| Joseph Christopher Martin | Chairman | 0 companies |
| Jan Petrus Nelson | Chairman | 0 companies |
| Alan Douglas Hume | Chairman | 0 companies |
| Mark Callaway | Board of Directors | 0 companies |
| Bertil Bak Wogensen | Board of Directors | 0 companies |
| Joel Messod Silberstein | Board of Directors | 0 companies |
| Jeremy Alden Kane | Chairman | 0 companies |
| Kjeld Randolph Thygesen | Chairman | 0 companies |
| Colin Bird | Board of Directors | 0 companies |
| Raju Samtani | Chairman | 0 companies |