| Revenue | DKK 1M | -36% |
| EBITDA | DKK 467K | -62% |
| Net profit | DKK 1,7M | +39% |
| Total assets | DKK 50,3M | +26% |
| Equity | DKK 40,2M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 487 | 490 | 604 | 914 | 542 | 645 | 989 | 680 | 993 | 2.237 | 2.361 | 1.866 | 1.616 | 1.027 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -16 | -22 | -0 | -0 | -273 | -352 | -425 | -249 | -560 |
| EBITDA | 487 | 490 | 604 | 914 | 542 | 630 | 760 | 633 | 549 | 1.964 | 2.009 | 1.441 | 1.223 | 467 |
| Depreciation & amort. | 51 | -51 | -80 | -80 | -87 | -110 | -120 | -138 | -213 | -227 | -405 | -280 | -280 | -190 |
| EBIT | 436 | 438 | 524 | 834 | 455 | 520 | 640 | 495 | 336 | 1.737 | 1.604 | 1.161 | 943 | 277 |
| Net financials | -275 | -243 | -227 | -222 | -220 | -263 | -292 | -372 | -230 | -142 | 800 | 770 | 395 | 1.424 |
| Profit before tax | 161 | 195 | 297 | 612 | 235 | 257 | 349 | 124 | 106 | 1.595 | 2.403 | 1.931 | 1.338 | 1.701 |
| Tax | 40 | 49 | 64 | 14 | 53 | 56 | 78 | 28 | 21 | 324 | 252 | 135 | 115 | 3 |
| Net profit | 121 | 146 | 233 | 598 | 182 | 200 | 271 | 96 | 85 | 1.271 | 2.151 | 1.796 | 1.223 | 1.699 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.763 | 8.664 | 8.957 | 8.902 | 9.673 | 13.754 | 18.097 | 28.321 | 43.529 | 50.186 | 47.916 | 41.573 | 39.826 | 50.259 |
| Equity | 1.209 | 1.355 | 1.588 | 1.862 | 2.044 | 2.244 | 2.515 | 2.611 | 2.696 | 8.036 | 25.525 | 27.321 | 33.172 | 40.213 |
| Long-term debt | 3.731 | 3.664 | 3.474 | 6.121 | 5.808 | 5.556 | 5.333 | 10.729 | 8.407 | 8.147 | 9.137 | 6.665 | 3.556 | 3.526 |
| Short-term debt | 3.448 | 3.222 | 3.408 | 416 | 1.266 | 5.343 | 9.572 | 14.261 | 31.725 | 33.189 | 12.391 | 7.587 | 3.097 | 5.980 |
| Total debt | 7.180 | 6.886 | 6.882 | 6.538 | 7.074 | 10.899 | 14.904 | 24.991 | 40.133 | 41.337 | 21.528 | 14.252 | 6.653 | 9.505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2006 | — | — |
JL Management | Management | 2006 | — | — |
RH Management | Management | 2013 | — | — |
CL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HUSBALLE HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
HUSBALLE-LIND ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Lind Andersen | Management | 0 companies |
| Jan Larsson | Management | 0 companies |
| René Husballe | Management | 0 companies |
| Christian Lamp Carlsen | Management | 0 companies |