| Revenue | DKK -19K | +27% |
| EBITDA | DKK -19K | -27% |
| Net profit | DKK 2,8M | +158% |
| Total assets | DKK 6,9M | +33% |
| Equity | DKK 6,4M | +70% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -8 | -9 | -9 | -10 | -15 | -13 | -13 | -15 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -4 | -12 | -3 | -5 | -8 | -9 | -9 | -10 | -15 | -13 | -13 | -15 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -4 | -12 | -3 | -5 | -8 | -9 | -9 | -10 | -15 | -13 | -13 | -15 | -19 |
| Net financials | 0 | 26 | 27 | 1.212 | -335 | 1.215 | 341 | -759 | 1.538 | 846 | -630 | -311 | 1.095 | 2.800 |
| Profit before tax | -16 | 20 | 15 | 1.209 | -341 | 1.207 | 332 | -768 | 1.529 | 832 | -643 | -323 | 1.080 | 2.781 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -16 | 20 | 15 | 1.209 | -341 | 1.207 | 332 | -768 | 1.529 | 832 | -643 | -323 | 1.080 | 2.781 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 112 | 127 | 1.336 | 2.429 | 3.376 | 3.355 | 2.620 | 3.879 | 4.625 | 3.978 | 4.362 | 5.196 | 6.914 |
| Equity | 86 | 106 | 121 | 1.330 | 989 | 2.196 | 2.528 | 1.760 | 3.288 | 4.009 | 3.254 | 2.816 | 3.778 | 6.437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 1.439 | 1.180 | 827 | 861 | 591 | 615 | 724 | 1.547 | 1.418 | 477 |
| Total debt | 6 | 6 | 6 | 6 | 1.439 | 1.180 | 827 | 861 | 591 | 615 | 724 | 1.547 | 1.418 | 477 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|