| Revenue | — | — |
| EBITDA | DKK -15K | +76% |
| Net profit | DKK -47K | +88% |
| Total assets | DKK 15M | -37% |
| Equity | DKK 14,7M | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | — | — | — |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -29.216 | -63 | -15 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -29.216 | -63 | -15 |
| Net financials | 858.706 | 147 | -8 |
| Profit before tax | 829.490 | 84 | -23 |
| Tax | -7.476 | 482 | 24 |
| Net profit | 836.966 | -398 | -47 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 143.029 | 23.693 | 15.039 |
| Equity | 126.759 | 23.641 | 14.741 |
| Long-term debt | 16.239 | 52 | 0 |
| Short-term debt | 31 | 0 | 299 |
| Total debt | 16.270 | 52 | 299 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
MT Unofficial title | Unofficial title | 2016 – 2016 |
BM Unofficial title | Unofficial title | 2009 – 2012 |
JR Unofficial title | Unofficial title | 2009 – 2012 |
JW Management | Management | 2006 – 2008 |
CØ Chief Executive Officer | Chief Executive Officer | 2008 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2006 – 2012 | |
| Chairman | 2011 – 2012 | |
| Chairman | 2012 – 2016 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2007 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Thorninger | Unofficial title | 0 companies |
| Bent Michael Jensen | Unofficial title | 0 companies |
| Jonas Rotbøl | Unofficial title | 0 companies |
| Jesper Wadum Nielsen | Management | 0 companies |
| Claus Østergaard Nielsen | Chief Executive Officer | 0 companies |
| Arne Knudsen | Board of Directors | 0 companies |
| Steen Gunner Brandi Brødbæk | Board of Directors | 0 companies |
| John-Ole Hansen | Chairman | 0 companies |
| Bernd Petersen | Chairman | 0 companies |
| Jesper Dyhr Salonen Antonsen | Board of Directors | 0 companies |
| Jens I Arnafirdi Hansen | Board of Directors | 0 companies |
| Poul Erik Johannsen | Board of Directors | 0 companies |
| Torben Carlsen | Board of Directors | 0 companies |
| Leif Østergaard Nielsen | Board of Directors | 0 companies |
| Jaime Aragall Clavé | Board of Directors | 0 companies |
| Rene Johansen | Board of Directors | 0 companies |
| Jacob Østergaard Bergenholtz | Board of Directors | 0 companies |