| Revenue | DKK -12K | -4% |
| EBITDA | DKK -12K | +4% |
| Net profit | DKK -1,6M | -717% |
| Total assets | DKK 7,2M | -21% |
| Equity | DKK 6,4M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -6 | -7 | -7 | -8 | -8 | -9 | 0 | 0 | 0 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -6 | -7 | -7 | -8 | -8 | -9 | -9 | -12 | -11 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -6 | -7 | -7 | -8 | -8 | -9 | -9 | -12 | -11 | -13 | -12 |
| Net financials | -66 | 375 | 1.660 | 151 | 59 | 1.031 | 952 | 316 | 172 | 217 | 2.898 | 266 | -1.558 |
| Profit before tax | -70 | 371 | 1.653 | 144 | 51 | 1.023 | 944 | 308 | 163 | 204 | 2.887 | 253 | -1.570 |
| Tax | -1 | 7 | -0 | -0 | -0 | -17 | -0 | -0 | -42 | -33 | -27 | -1 | 0 |
| Net profit | -69 | 364 | 1.653 | 144 | 51 | 1.040 | 944 | 308 | 206 | 238 | 2.914 | 255 | -1.570 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 410 | 2.116 | 2.270 | 2.335 | 3.433 | 4.346 | 4.666 | 4.880 | 5.128 | 8.808 | 9.114 | 7.230 |
| Equity | 16 | 379 | 2.033 | 2.176 | 2.228 | 3.268 | 4.212 | 4.519 | 4.725 | 4.963 | 7.877 | 8.131 | 6.406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 31 | 83 | 94 | 107 | 165 | 134 | 147 | 155 | 165 | 932 | 983 | 824 |
| Total debt | 26 | 31 | 83 | 94 | 107 | 165 | 134 | 147 | 155 | 165 | 932 | 983 | 824 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|