| Revenue | DKK 522K | +17% |
| EBITDA | DKK -1,2M | -601% |
| Net profit | DKK -1,1M | -6397% |
| Total assets | DKK 4,7M | -30% |
| Equity | DKK -455K | -141% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 143 | 278 | 192 | 225 | 132 | 576 | -86 | 42 | 109 | 89 | 235 | 447 | 522 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -239 | -411 | -308 | -205 | -224 |
| EBITDA | 143 | 603 | 1.467 | 242 | 182 | 1.026 | -86 | -18 | -139 | -359 | -67 | 247 | -1.240 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -8 | -13 | -27 | -59 | -74 | -68 | -71 | -57 |
| EBIT | 143 | 603 | 1.467 | 242 | 180 | 1.017 | -99 | -45 | -198 | -434 | -135 | 176 | -1.297 |
| Net financials | -228 | -105 | -139 | -131 | -141 | -203 | -129 | -68 | -85 | -94 | -101 | -153 | -133 |
| Profit before tax | -85 | 498 | 1.328 | 111 | 39 | 815 | -228 | -113 | -284 | -528 | -237 | 23 | -1.430 |
| Tax | -19 | 123 | 283 | 25 | 9 | 185 | -48 | -25 | -64 | -82 | -56 | 6 | -313 |
| Net profit | -66 | 375 | 1.046 | 86 | 30 | 629 | -179 | -88 | -219 | -446 | -181 | 18 | -1.117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.648 | 5.097 | 6.416 | 6.447 | 6.579 | 8.237 | 5.776 | 5.651 | 5.817 | 5.717 | 5.748 | 6.738 | 4.747 |
| Equity | 35 | 410 | 1.456 | 1.541 | 1.584 | 2.213 | 2.034 | 1.945 | 1.726 | 1.280 | 1.099 | 1.117 | -455 |
| Long-term debt | 2.441 | 2.352 | 2.275 | 2.157 | 2.038 | 3.607 | 1.865 | 1.772 | 1.680 | 1.585 | 1.495 | 1.421 | 1.333 |
| Short-term debt | 1.172 | 2.240 | 2.308 | 2.347 | 2.542 | 1.878 | 1.387 | 1.468 | 2.009 | 2.532 | 2.803 | 3.687 | 3.669 |
| Total debt | 3.613 | 4.592 | 4.583 | 4.504 | 4.580 | 5.485 | 3.252 | 3.240 | 3.689 | 4.118 | 4.298 | 5.108 | 5.002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RØ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kongerigets Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Ørsted Jakobsen | Management | 0 companies |