| Revenue | DKK -24K | -112% |
| EBITDA | DKK -24K | -112% |
| Net profit | DKK 720K | +5448% |
| Total assets | DKK 26,8M | -3% |
| Equity | DKK 18,6M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.120 | -791 | -294 | -256 | -445 | 302 | 101 | 23 | 36 | -428 | -70 | 200 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.120 | -791 | -294 | -256 | -445 | 302 | -113 | -49 | 36 | -428 | -70 | 200 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -37 | -12 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.120 | -791 | -294 | -256 | -445 | 302 | -150 | -61 | 36 | -428 | -70 | 200 | -24 |
| Net financials | 1.145 | 849 | 843 | 1.375 | 17.976 | 7.323 | 9.887 | 1.241 | 2.002 | 13.627 | 67 | -59 | 832 |
| Profit before tax | -976 | 58 | 550 | 1.119 | 17.531 | 7.626 | 9.737 | 1.180 | 2.038 | 13.199 | -3 | 141 | 808 |
| Tax | -0 | -0 | -186 | -333 | -2.863 | 125 | -92 | -27 | 52 | -52 | 16 | 128 | 88 |
| Net profit | -976 | 58 | 735 | 1.452 | 20.393 | 7.501 | 9.828 | 1.207 | 1.986 | 13.251 | -19 | 13 | 720 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.312 | 22.720 | 28.443 | 27.873 | 40.253 | 35.882 | 43.358 | 35.668 | 26.458 | 35.697 | 30.053 | 27.561 | 26.779 |
| Equity | -14.729 | -14.671 | -13.936 | -12.484 | 7.910 | 15.411 | 25.239 | 17.696 | 18.682 | 29.933 | 17.914 | 17.927 | 18.647 |
| Long-term debt | 12.563 | 27.822 | 31.599 | 32.305 | 16.200 | 10.936 | 5.658 | 5.658 | 5.658 | 5.658 | 5.658 | 5.658 | 5.658 |
| Short-term debt | 28.478 | 9.570 | 10.780 | 8.052 | 16.143 | 9.535 | 12.461 | 12.314 | 2.119 | 106 | 6.481 | 3.976 | 2.473 |
| Total debt | 41.041 | 37.391 | 42.379 | 40.357 | 32.343 | 20.471 | 18.119 | 17.972 | 7.777 | 5.764 | 12.139 | 9.634 | 8.131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
DO Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DENNIS ODGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
ALLAN ODGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
Selmer A/S | Company | 20.0% | 20.0% | 2017 |
FRATER HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Odgaard | Chief Executive Officer | 0 companies |
| Dennis Odgaard | Management | 0 companies |
| Leon Dalgaard | Chairman | 0 companies |
| Malene Amann Mortensen | Board of Directors | 0 companies |
| Diana Yvonne Dalgaard | Board of Directors | 0 companies |