| Revenue | DKK 1,3M | +16% |
| EBITDA | DKK 1,6M | +84% |
| Net profit | DKK 888K | +178% |
| Total assets | DKK 31,5M | +2% |
| Equity | DKK 9,8M | +10% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -75 | -79 | 231 | 984 | 1.020 | 1.119 | 1.196 | 1.185 | 1.077 | 1.193 | 1.203 | 1.031 | 1.081 | 1.254 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 466 | -90 | 231 | 984 | 1.885 | 1.104 | 1.685 | 1.496 | 1.509 | 1.933 | 1.356 | 1.136 | 866 | 1.590 |
| Depreciation & amort. | 4 | -0 | 22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 466 | -112 | 231 | 984 | 1.885 | 1.104 | 1.685 | 1.496 | 1.509 | 1.933 | 1.356 | 1.136 | 866 | 1.590 |
| Net financials | -200 | -109 | -88 | -128 | -291 | -315 | -349 | -400 | -350 | -224 | -116 | -789 | -486 | -457 | -451 |
| Profit before tax | -210 | 357 | -200 | 103 | 693 | 1.570 | 755 | 1.285 | 1.145 | 1.284 | 1.818 | 567 | 650 | 409 | 1.139 |
| Tax | -0 | -0 | -0 | -25 | -133 | -138 | 166 | 277 | 209 | 283 | 400 | 125 | 144 | 90 | 251 |
| Net profit | -210 | 357 | -200 | 128 | 826 | 1.708 | 589 | 1.008 | 937 | 1.002 | 1.418 | 442 | 506 | 319 | 888 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 | 2.700 | 2.730 | 17.433 | 17.474 | 22.674 | 22.996 | 26.482 | 27.354 | 27.666 | 27.030 | 31.372 | 30.801 | 30.821 | 31.497 |
| Equity | -2.956 | -2.599 | -2.799 | 205 | 1.031 | 2.739 | 3.328 | 4.336 | 5.272 | 6.274 | 7.692 | 8.134 | 8.640 | 8.959 | 9.847 |
| Long-term debt | 0 | 1.194 | 1.143 | 13.540 | 13.320 | 15.267 | 15.049 | 16.333 | 18.408 | 18.089 | 16.552 | 19.637 | 19.368 | 19.094 | 18.815 |
| Short-term debt | 2.993 | 4.105 | 4.386 | 3.689 | 3.123 | 4.667 | 4.619 | 5.635 | 3.293 | 2.660 | 1.932 | 2.627 | 1.665 | 1.686 | 1.680 |
| Total debt | 2.993 | 5.299 | 5.529 | 17.228 | 16.443 | 19.934 | 19.668 | 21.968 | 21.701 | 20.750 | 18.484 | 22.264 | 21.033 | 20.780 | 20.495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SZ Management | Management | 2006 | — | — |
JF Management | Management | 2014 | — | — |
ST Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZASA ApS | Company | 100.0% | 100.0% | 2018 |
AA PROPERTIES A/S | Company | 50.0% | 50.0% | 2014 |
J.F.P. INVEST HERNING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Zaulich | Management | 0 companies |
| Jesper Friis Kühlwein Poulsen | Management | 0 companies |
| Søren Thygesen | Management | 0 companies |