| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | +79% |
| Net profit | DKK -19K | +92% |
| Total assets | DKK 2K | -100% |
| Equity | DKK -833K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.929 | 1.933 | 348 | 74 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.505 | -619 | 842 | -78 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.505 | -619 | 842 | -78 | -16 |
| Net financials | -2.370 | -3.596 | -446 | -111 | -1 |
| Profit before tax | -866 | -4.216 | 396 | -189 | -17 |
| Tax | -44 | 19 | 4 | 48 | 1 |
| Net profit | -822 | -4.234 | 393 | -237 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 43.365 | 40.194 | 16.584 | 1.654 | 2 |
| Equity | 3.264 | -970 | -577 | -814 | -833 |
| Long-term debt | 19.882 | 697 | 0 | 0 | 0 |
| Short-term debt | 20.117 | 40.467 | 17.162 | 2.468 | 835 |
| Total debt | 39.999 | 41.164 | 17.162 | 2.468 | 835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2006 | — | — |
MC Management | Management | 2012 | — | — |
KS Management | Management | 2006 | — | — |
PW Management | Management | 2010 | — | — |
| Audit | 2006 | — | — | |
FH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MS Management | Management | 2007 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gefion Group Holdco III A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Leo Thylander | Management | 0 companies |
| Mikkel Christian Hesselberg | Management | 0 companies |
| Kenneth Skåning Fuglsang | Management | 0 companies |
| Peter Westphal | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Frank Hansen | Chief Executive Officer | 0 companies |
| Michael Sehested | Management | 0 companies |
| Rasmus Bundgaard | Chief Executive Officer | 0 companies |