| Revenue | DKK 50K | -447% |
| EBITDA | DKK 50K | +447% |
| Net profit | DKK 318K | -69% |
| Total assets | DKK 8,7M | +3% |
| Equity | DKK 5,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -18 | -13 | -14 | -12 | -13 | 2 | 23 | -5 | 50 | -18 | 130 | -14 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | -18 | -13 | -14 | -12 | -13 | 2 | 23 | -5 | 50 | -18 | 130 | -14 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -18 | -13 | -14 | -12 | -13 | 2 | 23 | -5 | 50 | -18 | 130 | -14 | 50 |
| Net financials | 45 | 339 | 90 | -546 | 323 | 1.578 | 2.576 | 225 | 1.614 | 66 | 639 | 159 | 1.094 | 279 |
| Profit before tax | 58 | 321 | 77 | -560 | 311 | 1.566 | 2.578 | 248 | 1.609 | 115 | 621 | 289 | 1.080 | 329 |
| Tax | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -158 | -2 | 78 | 66 | 11 |
| Net profit | 86 | 321 | 77 | -560 | 311 | 1.566 | 2.578 | 248 | 1.609 | 273 | 624 | 211 | 1.014 | 318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.420 | 4.513 | 5.010 | 5.023 | 4.266 | 5.863 | 12.083 | 11.412 | 9.942 | 6.599 | 9.515 | 10.746 | 8.461 | 8.678 |
| Equity | 1.540 | 1.862 | 1.939 | 1.380 | 1.691 | 3.257 | 5.836 | 4.083 | 5.692 | 3.965 | 4.089 | 4.300 | 5.014 | 5.132 |
| Long-term debt | 2.676 | 2.448 | 2.320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 203 | 751 | 3.643 | 2.575 | 2.606 | 6.248 | 7.329 | 4.250 | 2.634 | 5.426 | 6.446 | 3.447 | 3.546 |
| Total debt | 2.880 | 2.651 | 3.071 | 3.643 | 2.575 | 2.606 | 6.248 | 7.329 | 4.250 | 2.634 | 5.426 | 6.446 | 3.447 | 3.546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STOCKBÆKSLUND HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
MARCUSLUND HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Stenstrøm Kristiansen | Management | 0 companies |