| Revenue | — | — |
| EBITDA | DKK 66K | +38% |
| Net profit | DKK -6,8M | -654% |
| Total assets | DKK 4,6M | -62% |
| Equity | DKK 4,4M | -61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 10 | 24 | 105 | 4 | 43 | 37 | -10 | -5 | -50 | -17 | 82 | 48 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 10 | 24 | 105 | 4 | 43 | 37 | -10 | -5 | -50 | -17 | 82 | 48 | 66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 10 | 24 | 105 | 4 | 43 | 37 | -10 | -5 | -50 | -17 | 82 | 48 | 66 |
| Net financials | -130 | 17 | 107 | 634 | 953 | 646 | 210 | 1.898 | 1.378 | 11.155 | -64 | -135 | -950 | -6.869 |
| Profit before tax | -131 | 27 | 131 | 739 | 957 | 689 | 247 | 1.888 | 1.373 | 11.105 | -81 | -53 | -902 | -6.802 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 18 | -0 | -0 |
| Net profit | -131 | 27 | 131 | 739 | 957 | 689 | 247 | 1.888 | 1.373 | 11.105 | -81 | -71 | -902 | -6.802 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 218 | 327 | 997 | 1.898 | 2.236 | 1.901 | 3.691 | 4.093 | 13.992 | 13.405 | 12.576 | 12.312 | 4.649 |
| Equity | 86 | 114 | 245 | 984 | 1.891 | 2.089 | 1.736 | 3.518 | 3.890 | 13.795 | 13.215 | 12.544 | 11.442 | 4.440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 104 | 83 | 14 | 8 | 148 | 166 | 173 | 203 | 196 | 190 | 32 | 870 | 209 |
| Total debt | 80 | 104 | 83 | 14 | 8 | 148 | 166 | 173 | 203 | 196 | 190 | 32 | 870 | 209 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|