| Revenue | DKK -3M | -71% |
| EBITDA | DKK -8,7M | +60% |
| Net profit | DKK -3,7M | +88% |
| Total assets | DKK 7,2M | -29% |
| Equity | DKK 2,7M | -58% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 570 | 320 | 1.060 | 1.814 | 1.045 | 1.140 | 80 | 807 | 3.249 | -2.975 | -10.190 | -10.329 | -2.996 |
| Staff expenses | -985 | -1.537 | -2.288 | -2.390 | -2.067 | -1.930 | -3.560 | -4.865 | -5.809 | -8.290 | -10.539 | -11.440 | -5.660 |
| EBITDA | -415 | -1.216 | -1.228 | -576 | -1.022 | -790 | -3.480 | -4.057 | -2.560 | -11.264 | -20.729 | -21.769 | -8.656 |
| Depreciation & amort. | -613 | -621 | -708 | -166 | -186 | -223 | -274 | -260 | -169 | -144 | -144 | -193 | -141 |
| EBIT | -1.027 | -1.837 | -1.936 | -742 | -1.207 | -1.012 | -3.754 | -4.317 | -2.728 | -11.408 | -20.873 | -21.962 | -8.797 |
| Net financials | 8 | 7 | 94 | -7 | -4 | -16 | -41 | -546 | -1.405 | -392 | 1.168 | -6.435 | -88 |
| Profit before tax | -1.019 | -1.831 | -1.842 | -749 | -1.211 | -1.029 | -3.795 | -4.863 | -4.133 | -11.800 | -19.706 | -28.397 | -8.885 |
| Tax | -0 | -0 | -526 | -360 | -707 | -664 | -929 | -1.042 | -904 | -2.589 | -4.353 | 1.346 | -5.194 |
| Net profit | -1.019 | -1.831 | -1.316 | -389 | -504 | -365 | -2.866 | -3.821 | -3.230 | -9.210 | -15.353 | -29.742 | -3.692 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.364 | 10.755 | 9.205 | 9.792 | 8.413 | 6.573 | 10.154 | 28.686 | 22.801 | 14.076 | 14.427 | 10.206 | 7.222 |
| Equity | 2.719 | 889 | 7.034 | 6.645 | 6.142 | 5.776 | 2.910 | 5.886 | 2.656 | -6.554 | 12.045 | 6.420 | 2.728 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.172 | 18.088 | 452 | 452 | 452 |
| Short-term debt | 4.644 | 9.867 | 2.171 | 3.146 | 2.271 | 797 | 7.244 | 22.800 | 1.973 | 2.542 | 1.929 | 3.334 | 4.042 |
| Total debt | 4.644 | 9.867 | 2.171 | 3.146 | 2.271 | 797 | 7.244 | 22.800 | 20.145 | 20.630 | 2.381 | 3.786 | 4.494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Management | Management | 2021 | — | — |
FA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BL Audit | Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Precision ApS | Company | 90.0% | 90.0% | 2025 |
| Individual | 5.0% | 5.0% | 2010 | |
DELTA DANSK ELEKTRONIK, LYS & AKUSTIK | Company | 10.0% | 10.0% | 2010 |
DELTA READER A/S | Company | 10.0% | 10.0% | 2010 |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2006 | |
OT311 ApS | Company | 33.3% | 33.3% | 2006 |
| Individual | 10.0% | 10.0% | 2013 | |
Hviid Invest A/S | Company | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Thastrup | Management | 0 companies |
| Fernando Andreu | Chief Executive Officer | 0 companies |
| Bjørn Lundskær | Audit | 0 companies |
| Michel Klimkeit | Board of Directors | 0 companies |
| Nils Aage Brünner | Board of Directors | 0 companies |
| Ulrich Spengler | Board of Directors | 0 companies |
| Camilla Huse Bondesson | Board of Directors | 0 companies |
| Michael Jürgen Lutz | Board of Directors | 0 companies |
| Tonni Bülow-Nielsen | Chairman | 0 companies |
| Juan Antonio Farré Jové | Board of Directors | 0 companies |
| Ole Bitsch-Jensen | Board of Directors | 0 companies |
| Michael Schaefer | Board of Directors | 0 companies |
| Per Hartlev | Board of Directors | 0 companies |
| Simon Hesse Vangsted Hoffmann | Board of Directors | 0 companies |
| Timm Jessen | Board of Directors | 0 companies |
| Povl André Bang Bendz | Chairman | 0 companies |
| Bo Christensen | Board of Directors | 0 companies |
| Patrick Markus Aisher | Board of Directors | 0 companies |
| Michael Schaefer | Board of Directors | 0 companies |
| Grith Hagel | Board of Directors | 0 companies |
| Jørgen Drejer | Board of Directors | 0 companies |