| Revenue | DKK -28K | +6% |
| EBITDA | DKK -28K | -6% |
| Net profit | DKK -15K | +83% |
| Total assets | DKK 483K | -34% |
| Equity | DKK -1,1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -11 | -8 | -6 | 241 | 138 | 151 | 1.148 | 140 | 197 | 14 | -29 | -26 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | -11 | -8 | -6 | 241 | 138 | 151 | 1.148 | 140 | 197 | 14 | -29 | -26 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -11 | -8 | -6 | 241 | 138 | 151 | 1.148 | 140 | 197 | 14 | -29 | -26 | -28 |
| Net financials | -609 | -19 | -148 | -209 | -2 | 1 | -1 | -27 | -31 | -36 | -13 | -127 | -61 | 16 |
| Profit before tax | -604 | -31 | -156 | -214 | 239 | 138 | 150 | 1.121 | 109 | 161 | 1 | -155 | -87 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | -0 | -0 | 4 |
| Net profit | -604 | -31 | -156 | -214 | 239 | 138 | 150 | 1.121 | 109 | 161 | -0 | -155 | -87 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 151 | 114 | 250 | 214 | 409 | 400 | 344 | 418 | 737 | 483 |
| Equity | -2.355 | -2.385 | -2.541 | -2.756 | -2.517 | -2.378 | -2.229 | -1.108 | -999 | -838 | -838 | -993 | -1.080 | -1.095 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.355 | 2.385 | 2.541 | 2.756 | 2.668 | 2.492 | 2.479 | 1.322 | 1.407 | 1.234 | 1.182 | 1.411 | 1.817 | 1.578 |
| Total debt | 2.355 | 2.385 | 2.541 | 2.756 | 2.668 | 2.492 | 2.479 | 1.322 | 1.407 | 1.238 | 1.182 | 1.411 | 1.817 | 1.578 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|