| Revenue | DKK 818K | +87% |
| EBITDA | DKK 112K | +138% |
| Net profit | DKK 92K | +143% |
| Total assets | DKK 1M | +157% |
| Equity | DKK 400K | +30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 490 | 976 | 851 | 709 | — | 1.004 | 693 | 356 | 736 | 863 | 1.376 | 994 | 438 | 818 |
| Staff expenses | -530 | -717 | -720 | -654 | -697 | -780 | -654 | -580 | -661 | -727 | -942 | -785 | -730 | -706 |
| EBITDA | -40 | 258 | 131 | 55 | 138 | 225 | 39 | -225 | 75 | 136 | 433 | 209 | -292 | 112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | 258 | 131 | 55 | 138 | 225 | 39 | -225 | 75 | 136 | 433 | 209 | -292 | 112 |
| Net financials | 3 | 0 | 1 | 1 | 0 | -2 | -4 | -3 | -2 | -2 | -2 | 11 | 19 | 6 |
| Profit before tax | -37 | 258 | 132 | 56 | 138 | 223 | 35 | -228 | 74 | 135 | 431 | 220 | -272 | 118 |
| Tax | -9 | 65 | 33 | 13 | 30 | 49 | 8 | -50 | 16 | 30 | 95 | 48 | -60 | 26 |
| Net profit | -28 | 193 | 99 | 43 | 107 | 174 | 27 | -178 | 58 | 105 | 336 | 171 | -213 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 700 | 1.244 | 904 | 1.076 | 996 | 1.126 | 1.016 | 655 | 779 | 1.072 | 1.436 | 894 | 405 | 1.041 |
| Equity | 476 | 669 | 598 | 541 | 598 | 672 | 599 | 421 | 479 | 584 | 820 | 691 | 308 | 400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 26 |
| Short-term debt | 224 | 575 | 306 | 535 | 398 | 455 | 417 | 234 | 300 | 489 | 616 | 154 | 97 | 615 |
| Total debt | 224 | 575 | 306 | 535 | 398 | 455 | 417 | 234 | 300 | 489 | 616 | 203 | 97 | 641 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CPT A/S | Company | 50.0% | 50.0% | 2006 |
| Individual | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Åke Lennart Victor | Board of Directors | 0 companies |
| Hans Kristoffersen | Board of Directors | 0 companies |