| Revenue | — | — |
| EBITDA | DKK 1,4M | -32% |
| Net profit | DKK 1,8M | -21% |
| Total assets | DKK 13,6M | +9% |
| Equity | DKK 13,2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | -37 | -13 | -15 | -13 | -13 | -13 | -14 | -21 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | -37 | -13 | -15 | -13 | -13 | -13 | -14 | -21 | 1.301 | 1.563 | 1.332 | 2.098 | 1.426 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -37 | -13 | -15 | -13 | -13 | -13 | -14 | -21 | 1.301 | 1.563 | 1.332 | 2.098 | 1.426 |
| Net financials | 504 | 516 | 451 | -303 | 176 | 1.204 | 569 | 464 | 1.182 | 1.545 | 1.550 | 1.334 | 2.275 | 1.870 |
| Profit before tax | 449 | 479 | 438 | -319 | 163 | 1.191 | 556 | 450 | 1.161 | 1.526 | 1.526 | 1.309 | 2.254 | 1.850 |
| Tax | -21 | 42 | 102 | 111 | -8 | 13 | -12 | -5 | 17 | -10 | -8 | -10 | 26 | 90 |
| Net profit | 470 | 437 | 336 | -430 | 171 | 1.178 | 568 | 455 | 1.144 | 1.535 | 1.533 | 1.319 | 2.228 | 1.759 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.758 | 14.010 | 13.688 | 12.917 | 12.948 | 8.452 | 8.854 | 9.209 | 8.569 | 9.906 | 10.907 | 11.942 | 12.510 | 13.619 |
| Equity | 13.718 | 13.908 | 13.606 | 12.849 | 12.861 | 8.173 | 8.690 | 9.091 | 7.871 | 9.386 | 10.326 | 11.227 | 11.949 | 13.158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 325 | 286 | 402 | 328 | 510 | 402 |
| Short-term debt | 41 | 102 | 82 | 69 | 87 | 279 | 164 | 13 | 373 | 234 | 179 | 386 | 50 | 60 |
| Total debt | 41 | 102 | 82 | 69 | 87 | 279 | 164 | 118 | 697 | 519 | 580 | 714 | 561 | 461 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|