| Revenue | DKK -238K | -38% |
| EBITDA | DKK -238K | +38% |
| Net profit | DKK -769K | -97% |
| Total assets | DKK 34K | -73% |
| Equity | DKK -1,2M | -163% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -447 | 10 | -8 | -16 | -10 | -12 | -11 | 0 | 0 | 0 | 0 | 121 | -385 | -238 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -447 | 10 | -8 | -16 | -10 | -12 | -11 | 0 | 0 | 0 | 0 | 121 | -385 | -238 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -447 | 10 | -8 | -16 | -10 | -12 | -11 | 0 | 0 | 0 | 0 | 121 | -385 | -238 |
| Net financials | -24 | 762 | -10 | -558 | 5.032 | -2 | -6 | 0 | 0 | 0 | 0 | -2 | -5 | -523 |
| Profit before tax | -471 | 772 | -18 | -573 | 5.026 | -14 | -11 | 0 | 0 | 0 | 0 | 123 | -390 | -761 |
| Tax | -117 | 433 | -0 | -0 | 2 | -3 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | 8 |
| Net profit | -354 | 338 | -18 | -573 | 5.024 | -11 | -14 | 0 | 0 | 0 | 0 | 123 | -390 | -769 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.136 | 3.449 | 3.439 | 0 | 2 | 95 | 102 | 102 | 102 | 102 | 102 | 105 | 127 | 34 |
| Equity | -4.794 | -4.455 | -4.474 | -5.047 | -23 | 56 | 42 | 42 | 42 | 42 | 42 | -81 | -471 | -1.240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.930 | 7.905 | 7.913 | 5.047 | 25 | 39 | 59 | 59 | 59 | 59 | 59 | 186 | 598 | 1.274 |
| Total debt | 7.930 | 7.905 | 7.913 | 5.047 | 25 | 39 | 59 | 59 | 59 | 59 | 59 | 186 | 598 | 1.274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Founder | Founder | 2006 | — | — |
KM Management | Management | 2020 | — | — |
TE Founder | Founder | 2006 | — | — |
KM Audit | Audit | 2006 | — | — |
VE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
Ludwig & Ludwig ApS | Company | 100.0% | 100.0% | 2016 |
ESJ INVEST ApS | Company | 50.0% | 50.0% | 2006 |
| Individual | 0.0% | 100.0% | 2024 | |
TP FINANS ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Skov Jensen | Founder | 0 companies |
| Katja Marianne Ludwig Østergaard | Management | 0 companies |
| Torben Elkjær Pedersen | Founder | 0 companies |
| Kai Marius Møller | Audit | 0 companies |
| Victor Emil Ludwig Hæstrup | Chief Executive Officer | 0 companies |