| Revenue | DKK -190K | -51% |
| EBITDA | DKK -840K | -653% |
| Net profit | DKK 1,6M | -94% |
| Total assets | DKK 44,2M | -1% |
| Equity | DKK 43,9M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | 1.105 | -66 | — | -49 | 4 | -35 | -37 | -42 | 4 | -42 | -386 | -190 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -310 |
| EBITDA | -31 | 1.105 | -66 | 11 | -49 | 4 | -35 | -37 | -177 | -196 | -342 | -111 | -840 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -16 | -16 | -7 | -200 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | 1.105 | -66 | 2 | -66 | -12 | -42 | -237 | -177 | -196 | -342 | -111 | -840 |
| Net financials | -81 | 569 | 1.671 | 4.217 | 1.063 | 265 | 913 | 1.899 | 1.338 | 6.737 | 9 | 26.591 | 3.027 |
| Profit before tax | -112 | 1.674 | 1.605 | 4.218 | 998 | 253 | 872 | 1.663 | 1.162 | 6.541 | -333 | 26.479 | 2.187 |
| Tax | 3 | 417 | 106 | 334 | 36 | 30 | -157 | 210 | 162 | 32 | -347 | 131 | 601 |
| Net profit | -115 | 1.256 | 1.499 | 3.885 | 962 | 223 | 1.029 | 1.453 | 1.000 | 6.508 | 14 | 26.348 | 1.587 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.258 | 11.533 | 12.546 | 15.937 | 16.275 | 15.924 | 16.504 | 17.738 | 17.314 | 24.179 | 23.995 | 44.543 | 44.185 |
| Equity | 8.738 | 11.203 | 12.302 | 15.587 | 15.949 | 15.896 | 16.476 | 17.728 | 17.270 | 24.123 | 23.967 | 44.316 | 43.902 |
| Long-term debt | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.519 | 323 | 243 | 350 | 326 | 28 | 28 | 10 | 44 | 57 | 28 | 227 | 283 |
| Total debt | 1.519 | 330 | 243 | 350 | 326 | 28 | 28 | 10 | 44 | 57 | 28 | 227 | 283 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|