| Revenue | DKK 65K | -90% |
| EBITDA | DKK -336K | -267% |
| Net profit | DKK -434K | -256% |
| Total assets | DKK 102K | -81% |
| Equity | DKK -36K | -109% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.090 | 474 | 557 | — | 441 | 243 | 336 | -16 | 164 | 766 | 366 | 634 | 65 |
| Staff expenses | -426 | -428 | -374 | -345 | -40 | -146 | -314 | -62 | -145 | -252 | -366 | -412 | -401 |
| EBITDA | 198 | -287 | 183 | 86 | 400 | 97 | 23 | -110 | 19 | 97 | 0 | 202 | -336 |
| Depreciation & amort. | 47 | -34 | -39 | -49 | -65 | -61 | -62 | -7 | -9 | -0 | -0 | -0 | -0 |
| EBIT | 151 | -321 | 144 | 38 | 336 | 36 | -39 | -117 | 10 | 97 | 0 | 202 | -336 |
| Net financials | -52 | -37 | -43 | -31 | -26 | -1 | -18 | -27 | 102 | -121 | 8 | 50 | -75 |
| Profit before tax | 99 | -358 | 101 | 7 | 310 | 35 | -57 | -144 | 113 | -24 | 8 | 252 | -411 |
| Tax | -4 | -0 | -0 | -142 | 80 | 10 | 51 | 2 | 2 | -0 | -0 | -27 | 23 |
| Net profit | 103 | -358 | 101 | 150 | 229 | 25 | -108 | -146 | 110 | -24 | 8 | 279 | -434 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 706 | 248 | 410 | 470 | 705 | 611 | 303 | 178 | 250 | 234 | 188 | 549 | 102 |
| Equity | -129 | -486 | -385 | -236 | -6 | 19 | 170 | 25 | 135 | 111 | 119 | 398 | -36 |
| Long-term debt | 290 | 356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 544 | 379 | 795 | 706 | 711 | 592 | 132 | 151 | 111 | 119 | 64 | 152 | 138 |
| Total debt | 834 | 734 | 795 | 706 | 711 | 592 | 132 | 151 | 111 | 119 | 64 | 152 | 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERG 71 ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Melholt Berg | Management | 0 companies |