| Revenue | DKK -35K | +565% |
| EBITDA | DKK -35K | -125% |
| Net profit | DKK -49K | -19% |
| Total assets | DKK 279K | -12% |
| Equity | DKK 186K | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -354 | 287 | 155 | 195 | 17 | -42 | -1 | 2 | -13 | -21 | -20 | -5 | -35 |
| Staff expenses | -208 | -282 | -72 | -15 | -16 | -24 | -3 | -0 | -0 | -0 | -0 | -10 | -0 |
| EBITDA | -102 | 5 | 82 | 180 | 2 | -66 | -4 | 2 | -13 | -21 | -20 | -16 | -35 |
| Depreciation & amort. | -22 | -13 | -15 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -124 | -7 | 67 | 174 | -3 | -66 | -4 | 2 | -13 | -21 | -20 | -16 | -35 |
| Net financials | -2 | 56 | 26 | 130 | -4 | 146 | -132 | 44 | 159 | -86 | -74 | 45 | -12 |
| Profit before tax | -122 | 49 | 93 | 305 | -7 | 80 | -137 | 46 | 146 | -107 | -93 | 30 | -47 |
| Tax | -35 | 1 | 19 | 44 | 0 | -13 | -30 | 10 | 7 | -22 | -17 | 70 | 2 |
| Net profit | -87 | 48 | 74 | 261 | -7 | 93 | -107 | 37 | 139 | -86 | -76 | -41 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 262 | 225 | 219 | 454 | 375 | 472 | 325 | 393 | 492 | 423 | 350 | 316 | 279 |
| Equity | 30 | 78 | 152 | 364 | 357 | 450 | 302 | 339 | 478 | 352 | 276 | 235 | 186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -231 | 146 | 67 | 89 | 18 | 22 | 23 | 55 | 15 | 71 | 75 | 82 | 93 |
| Total debt | -231 | 146 | 67 | 89 | 18 | 22 | 23 | 55 | 15 | 71 | 75 | 82 | 93 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|