| Revenue | DKK 18,9M | +12% |
| EBITDA | DKK 956K | -25% |
| Net profit | DKK 612K | -32% |
| Total assets | DKK 6,2M | -12% |
| Equity | DKK 1,6M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.334 | 6.839 | 16.915 | 18.899 |
| Staff expenses | -2.185 | -3.669 | -5.822 | -7.249 |
| EBITDA | 148 | 305 | 1.276 | 956 |
| Depreciation & amort. | -52 | -51 | -85 | -138 |
| EBIT | 97 | 254 | 1.191 | 818 |
| Net financials | -1 | -10 | -13 | -14 |
| Profit before tax | 96 | 244 | 1.178 | 804 |
| Tax | 25 | 80 | 278 | 192 |
| Net profit | 71 | 164 | 900 | 612 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.638 | 2.110 | 7.022 | 6.168 |
| Equity | 939 | 703 | 1.403 | 1.615 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 699 | 1.407 | 5.599 | 4.525 |
| Total debt | 699 | 1.407 | 5.599 | 4.525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Audit | Audit | 2008 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MT Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JETTE LIND JOHANSEN OG BO JEPPESENHOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bo Jørgensen | Audit | 0 companies |
| Bo Jeppesen | Chief Executive Officer | 0 companies |
| Marc Thomas Wilson | Management | 0 companies |
| Brian Douglas Sheldon | Board of Directors | 0 companies |
| Jette Lind Johansen | Chairman | 0 companies |
| Lars Gundersen | Board of Directors | 0 companies |
| Per Laust Hejstvig-Larsen | Chairman | 0 companies |
| Niels Holger Poulsen | Chairman | 0 companies |
| Martin Løkkegaard | Board of Directors | 0 companies |