| Revenue | DKK 270K | +46% |
| EBITDA | DKK 270K | +46% |
| Net profit | DKK 7,5M | +271% |
| Total assets | DKK 21,5M | +50% |
| Equity | DKK 21M | +53% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 258 | 298 | 297 | 185 | 270 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 258 | 298 | 297 | 185 | 270 |
| Depreciation & amort. | -118 | -118 | -118 | -95 | -132 |
| EBIT | 141 | 180 | 179 | 90 | 138 |
| Net financials | 1.745 | 1.707 | 1.186 | 2.054 | 7.457 |
| Profit before tax | 1.885 | 1.887 | 1.636 | 2.144 | 7.595 |
| Tax | 43 | 52 | 110 | 122 | 87 |
| Net profit | 1.842 | 1.835 | 1.525 | 2.022 | 7.507 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.869 | 11.293 | 12.737 | 14.368 | 21.546 |
| Equity | 8.727 | 10.448 | 11.855 | 13.755 | 21.003 |
| Long-term debt | 1.425 | 1.275 | 1.134 | 982 | 823 |
| Short-term debt | 430 | 208 | 315 | 122 | 130 |
| Total debt | 1.142 | 845 | 882 | 613 | 541 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2017 | |
| Board of Directors | 2020 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2006 | |
| Individual | 50–66.65% | 50–66.65% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Stougaard Frank | Chairman | 0 companies |
| Bodil Maria Rønn | Board of Directors | 0 companies |
| Kristian Hagemann Hansen | Board of Directors | 0 companies |
| Lene Nepper Larsen | Board of Directors | 0 companies |
| Palle Gunner Olsen | Board of Directors | 0 companies |