| Revenue | — | — |
| EBITDA | DKK -154K | -889% |
| Net profit | DKK 574K | -21% |
| Total assets | DKK 13,3M | +5% |
| Equity | DKK 13,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 328 | 361 | -4 | -4 | -4 | -4 | -2 | -44 | -36 | -33 | -39 | -238 | -171 | — | — |
| Staff expenses | -47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 281 | 361 | -4 | -4 | -4 | -4 | -2 | -44 | -36 | -33 | -39 | -238 | -171 | -16 | -154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 281 | 361 | -4 | -4 | -4 | -4 | -2 | -44 | -36 | -33 | -39 | -238 | -171 | -16 | -154 |
| Net financials | -4 | -1 | 904 | -1.055 | -1.326 | 415 | 1.622 | 16.584 | 2.131 | 1.222 | 1.162 | -1.819 | 1.085 | 959 | 869 |
| Profit before tax | 278 | 360 | 901 | -1.060 | -1.330 | 411 | 1.620 | 16.539 | 2.095 | 1.189 | 1.123 | -2.057 | 914 | 943 | 746 |
| Tax | 72 | 89 | 1 | -0 | -0 | -0 | -0 | -68 | 203 | 25 | 284 | -398 | 229 | 217 | 172 |
| Net profit | 206 | 271 | 900 | -1.060 | -1.330 | 411 | 1.620 | 16.607 | 1.892 | 1.164 | 839 | -1.659 | 685 | 727 | 574 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305 | 592 | 2.531 | 1.248 | 145 | 141 | 1.760 | 18.198 | 20.097 | 21.127 | 22.027 | 11.662 | 11.937 | 12.638 | 13.322 |
| Equity | 214 | 424 | 2.313 | 1.155 | -274 | 137 | 1.653 | 18.186 | 19.971 | 21.008 | 21.734 | 11.359 | 11.926 | 12.553 | 13.124 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 92 | 168 | 218 | 93 | 0 | 4 | 108 | 12 | 127 | 118 | 293 | 303 | 10 | 85 | 198 |
| Total debt | 92 | 168 | 218 | 93 | 4 | 4 | 108 | 12 | 127 | 118 | 293 | 303 | 10 | 85 | 198 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 | |
PerMo 92 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|