| Revenue | DKK 0 | — |
| EBITDA | DKK -31K | +75% |
| Net profit | DKK 5K | +104% |
| Total assets | DKK 73K | -47% |
| Equity | DKK 4K | +493% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -7 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 65 | -1 | 256 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -13 | -5 | -6 | -5 | -6 | -29 | -42 | -44 | -29 | -8 | 128 | -125 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -13 | -5 | -6 | -5 | -6 | -29 | -42 | -44 | -29 | -8 | 128 | -125 | -31 |
| Net financials | -23 | -31 | -3 | -5 | -5 | -7 | -14 | -24 | -26 | -2 | -0 | -1 | -4 | -0 |
| Profit before tax | -29 | -44 | -9 | -10 | -10 | -12 | -44 | -37 | -70 | -31 | -8 | 127 | -129 | -31 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 14 | -15 | -7 | -2 | 34 | -0 | -36 |
| Net profit | -29 | -44 | -9 | -10 | -10 | -12 | -44 | -51 | -54 | -24 | -6 | 94 | -129 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 534 | 523 | 91 | 86 | 82 | 75 | 544 | 518 | 489 | 41 | 73 | 259 | 137 | 73 |
| Equity | 70 | 26 | 18 | 7 | -3 | -15 | -59 | -110 | -164 | 41 | 34 | 128 | -1 | 4 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 464 | 497 | 74 | 79 | 84 | 90 | 603 | 628 | 653 | 0 | 39 | 132 | 138 | 69 |
| Total debt | 464 | 497 | 74 | 79 | 84 | 90 | 603 | 628 | 653 | 0 | 39 | 132 | 138 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2006 | — | — |
KD Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Harry Jensen | Management | 0 companies |
| Keld Dupont | Audit | 0 companies |